$2.50B
Revenue
$3.02
Earnings Per Share
24.86%
Gross Margin %
$166.38M
Free Cash Flow
Revenue
2,496.31
Earnings Per Share
3.02
Gross Margin %
24.86
Free Cash Flow
166.38
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.50B | $2.23B | $2.12B | $2.12B | $1.89B | $1.80B | $1.69B | $1.55B | $1.42B | $2.92B | $3.27B | $3.29B | $2.95B | $2.69B |
| GM % | Gross Margin % | 24.74% | 24.86% | 24.72% | 25.91% | 27.10% | 28.17% | 28.00% | 29.37% | 29.94% | 27.42% | 20.51% | 34.54% | 25.22% | 19.24% | 24.41% |
| OM | Operating Margin | 12.15% | 12.51% | 13.98% | 18.91% | 17.03% | 16.73% | 15.22% | 17.48% | 16.34% | 12.00% | 0.86% | 18.00% | 8.55% | 0.47% | 6.50% |
| EPS | Earnings Per Share | $2.43 | $3.02 | $3.13 | $3.06 | $3.03 | $2.62 | $2.39 | $2.05 | $1.76 | $1.42 | $2.03 | $2.17 | $1.75 | $1.73 | $1.30 |
| Div. | Dividends | N/A | $0.92 | $0.88 | $0.84 | $0.76 | $0.68 | $0.64 | $0.42 | $0.36 | $0.32 | $0.40 | $0.34 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 30.46% | 28.12% | 27.45% | 25.08% | 25.95% | 26.78% | 20.49% | 20.45% | 22.54% | 19.70% | 15.67% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 91.31M | 91.28M | 91.4M | 94.99M | 95.08M | 94.87M | 99.49M | 99.45M | 104.79M | 106.71M | 110.41M | 114.34M | 118.15M | 116.9M |
| OCF | Operating Cash Flow | N/A | $363.70M | $244.70M | $386.03M | $196.44M | $279.37M | $169.29M | $222.15M | $239.85M | $330.16M | $74.93M | $137.89M | $184.93M | $173.59M | $192.41M |
| FCF | Free Cash Flow | N/A | $166.38M | $46.40M | $74.97M | $-58.59M | $97.24M | $59.95M | $125.27M | $187.22M | $261.83M | $-1.10M | $72.94M | $98.29M | $109.72M | $128.76M |
| FCFS | Free Cash Flow Per Share | $0.93 | $2.32 | $0.51 | $0.80 | $-0.61 | $1.02 | $0.61 | $1.26 | $1.83 | $2.50 | $0.04 | $0.63 | $0.83 | $0.93 | $1.11 |
