$4.26B
Revenue
$2.81
Earnings Per Share
48.00%
Gross Margin %
$940.60M
Free Cash Flow
Revenue
4,257.10
Earnings Per Share
2.81
Gross Margin %
48.00
Free Cash Flow
940.60
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.26B | $3.57B | $3.05B | $2.61B | $2.39B | $2.01B | $1.88B | $1.77B | $1.66B | $1.58B | $1.36B | $1.20B | $1.01B | $973.49M | $967.88M | $977.55M | $959.67M | $878.00M | $785.81M | $646.93M |
| GM % | Gross Margin % | 48.50% | 48.00% | 49.06% | 46.34% | 44.98% | 45.14% | 46.82% | 46.45% | 47.51% | 48.28% | 48.25% | 49.61% | 49.40% | 49.43% | 49.55% | 49.77% | 50.03% | 53.05% | 53.83% | 52.06% | 50.98% |
| OM | Operating Margin | 27.99% | 27.95% | 27.12% | 28.11% | 25.80% | 26.30% | 24.85% | 25.36% | 26.49% | 26.59% | 26.62% | 27.21% | 26.76% | 27.32% | 28.16% | 27.60% | 28.98% | 32.94% | 33.33% | 32.59% | 32.47% |
| EPS | Earnings Per Share | $2.63 | $2.81 | $2.28 | $2.19 | $1.67 | $1.40 | $1.23 | $0.96 | $0.93 | $0.84 | $0.82 | $0.77 | $0.65 | $0.58 | $0.56 | $0.54 | $0.59 | $0.68 | $0.61 | $0.54 | $0.47 |
| Div. | Dividends | N/A | $0.48 | $0.42 | $0.38 | $0.35 | $0.33 | $0.31 | $0.28 | $0.25 | $0.23 | $0.21 | $0.19 | $0.17 | $0.16 | $0.16 | $0.15 | $0.14 | $0.13 | $0.11 | $0.09 | $0.07 |
| PR % | Payout Ratio % | 0 | 17.08% | 18.42% | 17.35% | 20.96% | 23.57% | 25.20% | 29.17% | 26.88% | 27.38% | 25.61% | 24.68% | 26.15% | 27.59% | 28.57% | 27.78% | 23.73% | 19.12% | 18.03% | 16.67% | 14.89% |
| Sha. | Shares | N/AM | 285.8M | 284.29M | 282.22M | 282.09M | 281.55M | 279.7M | 275.6M | 279.97M | 277.23M | 287.04M | 290.87M | 287.89M | 286.7M | 285.11M | 284.26M | 283.14M | 281.45M | 280.97M | 278.8M | 276.65M |
| OCF | Operating Cash Flow | N/A | $1.01B | $0.00M | $948.00M | $0.00M | $678.20M | $567.50M | $441.98M | $375.16M | $411.85M | $385.02M | $389.37M | $220.32M | $237.53M | $296.05M | $221.59M | $341.75M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $940.60M | $828.80M | $903.00M | $650.90M | $605.10M | $526.00M | $417.78M | $357.39M | $393.47M | $360.10M | $373.01M | $196.29M | $223.92M | $285.60M | $210.28M | $327.63M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.32 | $3.36 | $2.99 | $2.77 | $2.30 | $2.15 | $1.89 | $1.50 | $1.41 | $1.29 | $1.25 | $1.32 | $0.70 | $0.81 | $1.04 | $0.77 | $1.20 | $0.68 | $0.75 | $0.73 | $0.58 |
