$3.95B
Revenue
$14.05
Earnings Per Share
43.35%
Gross Margin %
$511.40M
Free Cash Flow
Revenue
3,952.20
Earnings Per Share
14.05
Gross Margin %
43.35
Free Cash Flow
511.40
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.95B | $4.01B | $3.46B | $3.33B | $3.67B | $3.68B | $3.51B | $3.29B | $2.71B | $2.39B | $2.09B | $1.93B | $1.80B | $1.63B | $1.66B | $2.03B | $2.53B | $2.39B | $2.17B | $2.10B |
| GM % | Gross Margin % | 43.35% | 43.35% | 41.75% | 42.62% | 42.20% | 40.29% | 40.36% | 42.30% | 43.72% | 42.32% | 40.91% | 40.50% | 40.98% | 40.65% | 40.66% | 38.32% | 40.25% | 37.88% | 35.46% | 39.05% | 40.43% |
| OM | Operating Margin | 12.53% | 12.53% | 12.69% | 12.36% | 11.22% | 12.53% | 12.51% | 15.17% | 15.38% | 14.48% | 12.25% | 11.41% | 11.67% | 10.51% | 10.21% | 10.89% | 13.60% | 10.98% | 8.28% | 6.00% | 6.65% |
| EPS | Earnings Per Share | $10.76 | $14.05 | $12.83 | $10.17 | $8.27 | $9.57 | $8.84 | $8.45 | $7.84 | $5.39 | $3.97 | $3.31 | $3.00 | $2.42 | $2.08 | $2.46 | $3.78 | $3.42 | $2.34 | $1.41 | $1.56 |
| Div. | Dividends | N/A | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.52 | $0.54 | $0.60 | $0.60 | $0.60 | $0.00 |
| PR % | Payout Ratio % | 0 | 3.70% | 4.05% | 5.11% | 6.29% | 5.43% | 5.88% | 6.15% | 6.63% | 9.65% | 13.10% | 15.71% | 17.33% | 21.49% | 25.00% | 21.14% | 14.29% | 17.54% | 25.64% | 42.55% | 0 |
| Sha. | Shares | N/AM | 30.65M | 31.76M | 34.52M | 37.02M | 39.24M | 39.78M | 41.47M | 43.68M | 42.81M | 42.75M | 42.23M | 41.62M | 41.32M | 42.01M | 41.53M | 39.45M | 42.36M | 42.28M | 45.01M | 42.42M |
| OCF | Operating Cash Flow | N/A | $578.10M | $316.30M | $408.70M | $504.80M | $494.70M | $353.20M | $316.20M | $345.70M | $288.90M | $233.10M | $132.30M | $172.20M | $160.80M | $160.50M | $92.73M | $221.80M | $241.16M | $155.88M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $511.40M | $259.80M | $364.90M | $449.90M | $441.70M | $309.60M | $248.90M | $262.00M | $232.40M | $197.80M | $91.70M | $140.80M | $137.50M | $138.60M | $71.53M | $194.60M | $209.70M | $132.44M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $16.08 | $16.08 | $7.60 | $10.05 | $11.39 | $11.13 | $7.53 | $6.25 | $6.99 | $5.39 | $4.62 | $2.17 | $3.40 | $3.27 | $3.26 | $1.75 | $4.88 | $4.90 | $3.10 | $2.42 | $1.42 |
