$3.14B
Revenue
$2.36
Earnings Per Share
30.94%
Gross Margin %
$146.03M
Free Cash Flow
Revenue
3,142.80
Earnings Per Share
2.36
Gross Margin %
30.94
Free Cash Flow
146.03
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.14B | $3.40B | $4.82B | $3.24B | $2.86B | $3.53B | $3.23B | $3.34B | $3.38B | $3.84B | $3.77B | $2.99B | $2.86B | $2.62B | $2.06B | $2.74B | $2.64B | $2.62B | $2.45B | $2.16B |
| GM % | Gross Margin % | 30.04% | 30.94% | 28.38% | 29.46% | 24.98% | 23.16% | 22.34% | 23.25% | 23.09% | 22.44% | 20.04% | 18.99% | 19.01% | 16.08% | 16.32% | 15.12% | 12.30% | 12.15% | 11.16% | 12.18% | 14.71% |
| OM | Operating Margin | 8.31% | 9.77% | 9.64% | 9.52% | 8.35% | 7.77% | 6.70% | 7.09% | 9.82% | 8.99% | 6.67% | 8.01% | 4.62% | 2.24% | 5.02% | 4.60% | 2.20% | 2.54% | 1.80% | 2.73% | 2.91% |
| EPS | Earnings Per Share | $6.50 | $2.36 | $2.69 | $3.05 | $1.73 | $1.69 | $2.43 | $2.21 | $2.13 | $1.96 | $1.80 | $1.31 | $1.20 | $1.02 | $0.88 | $0.37 | $0.41 | $0.41 | $0.84 | $0.68 | $0.47 |
| Div. | Dividends | N/A | $1.00 | $0.96 | $0.88 | $0.82 | $0.79 | $0.72 | $0.58 | $0.50 | $0.42 | $0.34 | $0.26 | $0.20 | $0.16 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 42.37% | 35.69% | 28.85% | 47.40% | 46.75% | 29.63% | 26.24% | 23.47% | 21.43% | 18.89% | 19.85% | 16.67% | 15.69% | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 91.18M | 90.97M | 91.6M | 91.29M | 92.28M | 77.72M | 80.89M | 82.17M | 85.31M | 89.1M | 94.77M | 89.52M | 88.94M | 94.03M | 92.54M | 92.36M | 93.16M | 92.84M | 92.2M | 91.78M |
| OCF | Operating Cash Flow | N/A | $201.60M | $398.40M | $233.80M | $221.60M | $301.70M | $253.70M | $202.40M | $221.30M | $227.20M | $208.40M | $109.00M | $106.90M | $72.50M | $140.80M | $229.70M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $146.03M | $292.90M | $133.20M | $157.90M | $220.00M | $177.70M | $122.80M | $137.10M | $136.00M | $115.60M | $32.60M | $49.50M | $18.40M | $101.30M | $198.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.06 | $0.90 | $3.21 | $1.46 | $1.75 | $2.84 | $2.23 | $1.51 | $1.71 | $1.70 | $1.25 | $0.34 | $0.56 | $0.20 | $1.09 | $2.14 | $0.32 | $0.26 | $0.76 | $0.34 | $-0.49 |
