$2.76B
Revenue
$10.62
FFO
64.47%
Gross Margin %
$1.43B
Free Cash Flow
Revenue
2,760.19
Earnings Per Share
6.78
Gross Margin %
64.47
Free Cash Flow
1,425.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.76B | $2.59B | $2.29B | $2.30B | $2.32B | $2.28B | $2.15B | $2.04B | $1.86B | $1.69B | $1.45B | $1.06B | $959.06M | $887.91M | $844.25M | $854.21M | $806.60M | $739.09M | $670.68M | $661.86M |
| GM % | Gross Margin % | 64.36% | 64.47% | 64.77% | 62.99% | 64.25% | 66.99% | 66.56% | 66.99% | 66.67% | 66.12% | 66.93% | 64.44% | 62.94% | 62.79% | 60.72% | 60.87% | 61.77% | 63.64% | 60.78% | 60.58% | 59.38% |
| OM | Operating Margin | 31.37% | 32.35% | 30.46% | 27.15% | 31.02% | 35.68% | 36.31% | 37.86% | 38.55% | 38.65% | 39.30% | 22.71% | 34.10% | 34.50% | 31.39% | 32.82% | 34.15% | 39.95% | 35.36% | 33.61% | 31.52% |
| FFO | FFO | $6.58 | $10.62 | $9.78 | $8.23 | $8.73 | $9.33 | $9.00 | $8.61 | $8.18 | $7.63 | $6.82 | $5.84 | $5.45 | $4.60 | $3.99 | $3.88 | $4.17 | $4.66 | $4.39 | $3.76 | $3.36 |
| Div. | Dividends | N/A | $6.60 | $6.36 | $6.36 | $6.36 | $6.08 | $5.88 | $5.68 | $5.40 | $5.00 | $4.64 | $4.28 | $3.76 | $3.57 | $3.57 | $3.57 | $3.57 | $3.40 | $3.12 | $2.84 | $2.80 |
| PR % | Payout Ratio % | 0 | 62.15% | 65.03% | 77.28% | 72.85% | 65.17% | 65.33% | 65.97% | 66.01% | 65.53% | 68.04% | 73.29% | 68.99% | 77.61% | 89.47% | 92.01% | 85.61% | 72.96% | 71.07% | 75.53% | 83.33% |
| Sha. | Shares | N/AM | 141.85M | 139.73M | 139.52M | 139.25M | 140.33M | 138.14M | 137.73M | 137.02M | 137M | 132.05M | 129.42M | 114.41M | 95.21M | 86.09M | 81.55M | 79.75M | 76.85M | 79.34M | 74M | 72.73M |
| OCF | Operating Cash Flow | N/A | $1.56B | $1.42B | $1.20B | $1.22B | $1.32B | $1.30B | $1.26B | $1.14B | $1.06B | $886.64M | $724.50M | $0.00M | $429.39M | $332.11M | $376.58M | $386.86M | $0.00M | $351.94M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.43B | $1.31B | $395.07M | $238.67M | $128.90M | $1.30B | $1.18B | $1.07B | $1.00B | $833.82M | $700.09M | $537.74M | $379.26M | $314.91M | $375.75M | $381.57M | $0.00M | $350.98M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $10.89 | $10.91 | $10.08 | $8.56 | $8.50 | $9.47 | $9.41 | $9.07 | $8.43 | $7.99 | $6.74 | $5.69 | $5.52 | $4.68 | $3.96 | $4.70 | $4.96 | $5.76 | $4.73 | $4.18 | $3.84 |
