$2.19B
Revenue
$4.07
Earnings Per Share
30.49%
Gross Margin %
$124.00M
Free Cash Flow
Revenue
2,191.00
Earnings Per Share
4.07
Gross Margin %
30.49
Free Cash Flow
124.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.19B | $2.40B | $2.11B | $2.33B | $2.50B | $3.74B | $3.26B | $4.95B | $5.39B | $6.12B | $7.81B | $8.21B | $6.50B | $9.01B | $8.11B | $8.38B | $7.83B | $9.29B | $9.86B | $8.78B |
| GM % | Gross Margin % | 30.49% | 30.49% | 34.71% | 31.88% | 29.71% | 30.31% | 33.33% | 32.70% | 29.48% | 26.64% | 25.57% | 29.85% | 26.13% | 25.27% | 28.46% | 27.28% | 15.81% | 17.19% | 16.63% | 18.09% | 18.63% |
| OM | Operating Margin | 7.58% | 7.58% | 12.97% | 9.24% | 5.90% | 5.96% | 8.46% | 6.89% | 4.50% | 4.18% | 3.64% | 18.08% | 5.72% | 2.75% | 4.37% | 0.00% | 1.92% | 2.66% | 1.82% | 2.16% | 1.95% |
| EPS | Earnings Per Share | $3.32 | $4.07 | $5.70 | $3.75 | $2.80 | $2.50 | $3.58 | $2.44 | $6.71 | $7.02 | $6.00 | $6.10 | $6.62 | $3.58 | $4.22 | $3.07 | $2.41 | $3.35 | $3.68 | $5.76 | $3.82 |
| Div. | Dividends | N/A | $1.43 | $1.27 | $1.15 | $1.10 | $1.05 | $0.95 | $1.23 | $1.56 | $1.46 | $1.36 | $1.36 | $0.80 | $0.65 | $0.45 | $0.30 | $0.00 | $1.10 | $1.10 | $1.10 | $0.90 |
| PR % | Payout Ratio % | 0 | 35.14% | 22.28% | 30.67% | 39.29% | 42.00% | 26.54% | 50.41% | 23.25% | 20.80% | 22.67% | 22.30% | 12.08% | 18.16% | 10.66% | 9.77% | 0 | 32.84% | 29.89% | 19.10% | 23.56% |
| Sha. | Shares | N/AM | 51.26M | 54.15M | 56.84M | 60.58M | 60.18M | 62.49M | 62.14M | 62.17M | 66.81M | 69.37M | 77.51M | 78.82M | 78.11M | 78.85M | 74.92M | 63.02M | 62.94M | 64.24M | 71.77M | 71.94M |
| OCF | Operating Cash Flow | N/A | $294.00M | $193.00M | $466.00M | $313.00M | $228.00M | $344.00M | $255.00M | $703.00M | $89.00M | $580.00M | $791.00M | $385.00M | $243.00M | $517.00M | $1.03B | $0.00M | $0.00M | $148.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $124.00M | $80.00M | $361.00M | $175.00M | $74.00M | $159.00M | $56.00M | $403.00M | $-,176.00M | $332.00M | $477.00M | $183.00M | $42.00M | $325.00M | $862.00M | $0.00M | $0.00M | $-27.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.38 | $1.38 | $-5.93 | $7.58 | $1.15 | $1.52 | $2.22 | $3.47 | $7.10 | $1.66 | $5.13 | $6.01 | $1.44 | $0.56 | $4.03 | $11.94 | $4.21 | $0.51 | $2.35 | $-2.62 | $0.70 |
