$4.45B
Revenue
$6.09
Earnings Per Share
28.76%
Gross Margin %
$354.25M
Free Cash Flow
Revenue
4,450.60
Earnings Per Share
6.09
Gross Margin %
28.76
Free Cash Flow
354.25
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.45B | $4.58B | $4.01B | $3.95B | $3.92B | $3.40B | $2.63B | $2.44B | $2.07B | $1.86B | $1.63B | $1.23B | $597.28M | $438.07M | $416.61M | $618.06M | $567.18M | $287.57M | $237.86M | $193.57M |
| GM % | Gross Margin % | 29.05% | 28.76% | 29.90% | 28.49% | 27.57% | 28.80% | 30.11% | 32.37% | 32.58% | 32.87% | 32.32% | 29.87% | 31.09% | 34.46% | 34.12% | 32.73% | 32.27% | 31.65% | 27.07% | 26.58% | 25.78% |
| OM | Operating Margin | 8.20% | 8.18% | 8.94% | 8.75% | 7.86% | 7.86% | 8.01% | 8.56% | 8.02% | 7.66% | 7.99% | 7.65% | 8.01% | 7.49% | 4.30% | 3.65% | 7.04% | 4.87% | 3.46% | -0.38% | -7.72% |
| EPS | Earnings Per Share | $4.55 | $6.09 | $6.56 | $5.47 | $4.81 | $4.61 | $4.38 | $3.64 | $2.60 | $2.62 | $2.15 | $1.21 | $1.09 | $0.66 | $0.18 | $0.13 | $0.53 | $0.29 | $0.28 | $-0.01 | $-0.37 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0 |
| Sha. | Shares | N/AM | 46.5M | 49.3M | 51.6M | 53M | 53M | 52.66M | 52.18M | 52.65M | 53.2M | 51.53M | 54.01M | 53.08M | 37.4M | 36.75M | 36.37M | 36.38M | 35.39M | 35.07M | 26.04M | 25.32M |
| OCF | Operating Cash Flow | N/A | $456.90M | $307.80M | $193.70M | $424.80M | $313.20M | $287.45M | $196.45M | $196.25M | $117.49M | $96.02M | $110.52M | $40.70M | $23.42M | $23.31M | $42.76M | $35.36M | $33.66M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $354.25M | $270.30M | $159.00M | $392.20M | $280.50M | $258.75M | $172.18M | $169.11M | $92.80M | $76.29M | $93.99M | $26.34M | $15.01M | $17.01M | $38.09M | $27.16M | $27.76M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $7.60 | $8.63 | $5.34 | $3.02 | $7.44 | $5.31 | $4.95 | $3.28 | $3.24 | $1.90 | $1.43 | $1.76 | $0.56 | $0.41 | $0.56 | $1.04 | $0.77 | $0.79 | $0.38 | $-0.02 | $-0.51 |
