$2.89B
Revenue
$8.98
FFO
70.24%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
2,885.70
Earnings Per Share
0.00
Gross Margin %
70.24
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.89B | $2.59B | $2.11B | $1.89B | $1.53B | $1.33B | $1.13B | $921.71M | $843.47M | $726.88M | $631.15M | $586.07M | $573.44M | $487.30M | $480.14M | $460.67M | $405.36M | $316.82M | $244.08M | $183.28M |
| GM % | Gross Margin % | 69.97% | 70.24% | 69.76% | 70.68% | 72.00% | 71.10% | 71.45% | 71.17% | 69.79% | 69.09% | 69.87% | 70.05% | 69.93% | 70.63% | 73.23% | 74.64% | 75.08% | 75.56% | 77.56% | 77.83% | 79.20% |
| OM | Operating Margin | 25.11% | 25.45% | 24.21% | 24.94% | 28.10% | 28.71% | 28.90% | 27.63% | 28.85% | 31.12% | 31.71% | 32.40% | 29.30% | 35.05% | 39.48% | 42.75% | 43.86% | 43.32% | 45.47% | 45.89% | 47.54% |
| FFO | FFO | $1.39 | $8.98 | $8.41 | $7.78 | $7.30 | $6.96 | $6.60 | $6.00 | $5.52 | $5.25 | $4.80 | $4.37 | $4.36 | $4.39 | $3.76 | $5.51 | $5.85 | $5.61 | $5.16 | $4.82 | $4.44 |
| Div. | Dividends | N/A | $4.96 | $4.72 | $4.48 | $4.24 | $4.00 | $3.73 | $3.45 | $3.23 | $3.05 | $2.88 | $2.61 | $2.09 | $1.86 | $1.80 | $1.85 | $3.18 | $3.00 | $2.86 | $2.72 | $2.52 |
| PR % | Payout Ratio % | 0 | 55.23% | 56.12% | 57.58% | 58.08% | 57.47% | 56.52% | 57.50% | 58.51% | 58.10% | 60.00% | 59.73% | 47.94% | 42.37% | 47.87% | 33.58% | 54.36% | 53.48% | 55.43% | 56.43% | 56.76% |
| Sha. | Shares | N/AM | 174.97M | 173.09M | 159.94M | 136.69M | 122.7M | 112.73M | 101.24M | 88.88M | 73.38M | 72.03M | 71.64M | 63.74M | 62.03M | 55.41M | 44.29M | 32.37M | 31.6M | 29.43M | 22.78M | 19.64M |
| OCF | Operating Cash Flow | N/A | $1.63B | $1.29B | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $392.50M | $342.61M | $334.33M | $312.73M | $305.53M | $246.96M | $0.00M | $0.00M | $232.71M | $185.38M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.63B | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $349.88M | $311.02M | $-,163.45M | $0.00M | $-,271.85M | $-,168.69M | $-,196.05M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $9.46 | $9.54 | $8.01 | $6.88 | $7.00 | $6.06 | $5.49 | $4.82 | $4.88 | $4.44 | $4.33 | $4.22 | $4.47 | $3.70 | $4.11 | $4.63 | $7.48 | $5.91 | $4.09 | $4.99 | $2.81 |
