$3.85B
Revenue
$3.81
Earnings Per Share
38.54%
Gross Margin %
$601.06M
Free Cash Flow
Revenue
3,852.80
Earnings Per Share
3.81
Gross Margin %
38.54
Free Cash Flow
601.06
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.85B | $3.75B | $3.54B | $2.90B | $2.99B | $3.19B | $3.00B | $2.69B | $2.54B | $2.36B | $2.15B | $1.94B | $1.71B | $1.49B |
| GM % | Gross Margin % | 38.51% | 38.54% | 35.42% | 37.04% | 38.28% | 39.45% | 40.95% | 41.13% | 41.48% | 39.81% | 36.47% | 35.93% | 33.62% | 29.97% | 29.95% |
| OM | Operating Margin | 19.21% | 19.23% | 16.82% | 17.21% | 15.25% | 15.36% | 17.26% | 16.98% | 17.14% | 15.73% | 12.19% | 11.57% | 10.39% | 8.49% | 7.88% |
| EPS | Earnings Per Share | $1.97 | $3.81 | $3.14 | $3.02 | $2.16 | $2.22 | $2.61 | $2.17 | $1.85 | $1.58 | $1.22 | $1.03 | $0.78 | $0.55 | $0.46 |
| Div. | Dividends | N/A | $1.23 | $1.14 | $1.06 | $0.98 | $0.90 | $0.76 | $0.56 | $0.48 | $0.38 | $0.30 | $0.23 | $0.18 | $0.15 | $0.14 |
| PR % | Payout Ratio % | 0 | 32.28% | 36.31% | 35.10% | 45.37% | 40.54% | 29.12% | 25.81% | 25.95% | 24.05% | 24.59% | 22.33% | 23.08% | 27.27% | 30.43% |
| Sha. | Shares | N/AM | 147.2M | 150.88M | 157.39M | 161.78M | 161.97M | 167.91M | 171.51M | 173.25M | 175.6M | 178.73M | 182.5M | 184.88M | 183.79M | 183.38M |
| OCF | Operating Cash Flow | N/A | $670.30M | $391.40M | $641.10M | $562.10M | $456.20M | $448.90M | $326.40M | $446.60M | $344.40M | $263.90M | $279.60M | $143.80M | $55.00M | $124.80M |
| FCF | Free Cash Flow | N/A | $601.06M | $321.10M | $566.00M | $505.30M | $391.80M | $363.70M | $232.20M | $365.90M | $271.70M | $177.80M | $181.90M | $73.90M | $1.50M | $71.30M |
| FCFS | Free Cash Flow Per Share | $3.67 | $3.99 | $2.07 | $3.54 | $3.13 | $2.37 | $2.13 | $1.34 | $2.09 | $1.57 | $0.99 | $0.99 | $0.40 | $0.03 | $0.39 |
