$10.71B
Revenue
$12.64
FFO
69.53%
Gross Margin %
$1.82B
Free Cash Flow
Revenue
10,711.10
Earnings Per Share
3.82
Gross Margin %
69.53
Free Cash Flow
1,823.00
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $10.71B | $9.36B | $8.04B | $7.58B | $7.44B | $6.66B | $5.79B | $4.77B | $4.10B | $3.36B | $2.88B | $2.44B |
| GM % | Gross Margin % | 69.88% | 69.53% | 71.34% | 72.30% | 70.76% | 70.73% | 69.14% | 69.05% | 72.57% | 73.31% | 74.42% | 74.88% | 74.59% |
| OM | Operating Margin | 32.62% | 29.30% | 38.00% | 39.17% | 37.61% | 36.86% | 33.74% | 33.40% | 35.20% | 37.94% | 38.21% | 41.15% | 39.52% |
| FFO | FFO | $6.08 | $12.64 | $10.30 | $7.98 | $7.50 | $7.14 | $6.25 | $5.14 | $4.27 | $4.39 | $3.27 | $3.00 | $2.37 |
| Div. | Dividends | N/A | $5.86 | $5.21 | $4.53 | $3.78 | $3.15 | $2.62 | $2.17 | $1.81 | $1.40 | $1.10 | $0.90 | $0.35 |
| PR % | Payout Ratio % | 0 | 46.36% | 50.58% | 56.77% | 50.40% | 44.12% | 41.92% | 42.22% | 42.39% | 31.89% | 33.64% | 30.00% | 14.77% |
| Sha. | Shares | N/AM | 465.65M | 455.88M | 444.38M | 442.91M | 441.13M | 428.82M | 427.2M | 423.9M | 396.71M | 395.02M | 395.1M | 393.72M |
| OCF | Operating Cash Flow | N/A | $3.70B | $4.82B | $3.88B | $3.75B | $3.75B | $2.93B | $2.70B | $2.18B | $2.13B | $1.60B | $1.41B | $1.17B |
| FCF | Free Cash Flow | N/A | $1.82B | $3.41B | $2.81B | $2.72B | $2.84B | $2.12B | $2.02B | $1.45B | $1.16B | $874.52M | $846.34M | $989.16M |
| FCFS | Free Cash Flow Per Share | $9.54 | $8.01 | $10.68 | $8.75 | $8.48 | $8.48 | $6.62 | $6.09 | $-7.11 | $5.35 | $4.05 | $3.58 | $2.95 |
