$3.79B
Revenue
$8.21
Earnings Per Share
32.98%
Gross Margin %
$338.15M
Free Cash Flow
Revenue
3,789.25
Earnings Per Share
8.21
Gross Margin %
32.98
Free Cash Flow
338.15
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.79B | $5.24B | $3.98B | $2.39B | $2.22B | $2.14B | $1.99B | $1.90B | $1.46B | $1.04B | $1.01B | $953.95M | $887.47M | $689.22M | $759.79M | $1.22B | $1.16B | $1.08B | $705.84M | $629.02M |
| GM % | Gross Margin % | 33.29% | 32.98% | 32.74% | 32.87% | 33.08% | 33.46% | 32.60% | 32.41% | 32.58% | 32.08% | 30.51% | 29.38% | 28.34% | 28.09% | 27.52% | 26.90% | 26.04% | 26.04% | 26.74% | 24.12% | 22.95% |
| OM | Operating Margin | 10.36% | 9.00% | 12.29% | 12.00% | 6.92% | 8.28% | 9.95% | 10.69% | 10.07% | 8.81% | 6.55% | 6.47% | 5.59% | 4.24% | 2.46% | 4.39% | 5.91% | 6.29% | 6.79% | 6.62% | 5.78% |
| EPS | Earnings Per Share | $6.89 | $8.21 | $11.90 | $8.03 | $3.43 | $3.18 | $3.29 | $2.56 | $2.44 | $1.64 | $0.74 | $0.69 | $0.47 | $0.16 | $0.03 | $0.32 | $1.06 | $1.08 | $0.94 | $0.72 | $0.55 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 37.89M | 41.07M | 46.64M | 47.18M | 46.85M | 46.87M | 47.66M | 47.72M | 47.82M | 47.11M | 46.36M | 45.79M | 40.6M | 39.19M | 32.63M | 32.58M | 33.83M | 34.67M | 32.13M | 28.34M |
| OCF | Operating Cash Flow | N/A | $372.17M | $653.73M | $305.36M | $256.83M | $224.86M | $226.99M | $115.26M | $131.85M | $56.31M | $27.68M | $58.64M | $60.51M | $19.31M | $8.09M | $98.70M | $63.69M | $79.64M | $54.54M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $338.15M | $577.90M | $251.78M | $219.12M | $189.64M | $191.79M | $88.73M | $109.90M | $29.30M | $8.54M | $49.59M | $55.51M | $14.66M | $3.92M | $94.90M | $54.93M | $70.49M | $44.83M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $10.63 | $6.81 | $12.85 | $5.28 | $4.59 | $4.03 | $4.02 | $2.80 | $2.33 | $0.62 | $0.18 | $1.11 | $1.27 | $0.37 | $0.11 | $2.91 | $1.64 | $2.05 | $1.37 | $1.38 | $1.20 |
