$9.93B
Revenue
$8.76
Earnings Per Share
43.45%
Gross Margin %
$1.12B
Free Cash Flow
Revenue
9,926.50
Earnings Per Share
8.76
Gross Margin %
43.45
Free Cash Flow
1,122.35
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $9.93B | $8.42B | $8.08B | $6.85B | $7.06B | $6.79B | $6.16B | $5.59B | $5.39B | $4.63B | $3.18B | $2.52B | $2.13B | $1.86B | $1.73B | $1.65B | $1.62B | $1.53B | $1.48B | $1.48B |
| GM % | Gross Margin % | 40.67% | 43.45% | 44.05% | 36.03% | 35.88% | 31.94% | 27.85% | 28.20% | 28.85% | 29.89% | 30.43% | 33.37% | 36.99% | 38.08% | 37.28% | 37.58% | 38.14% | 37.72% | 35.70% | 40.13% | 39.32% |
| OM | Operating Margin | 20.30% | 23.83% | 23.96% | 16.99% | 14.98% | 9.56% | 8.30% | 8.87% | 9.04% | 9.30% | 9.40% | 11.44% | 12.79% | 14.04% | 13.65% | 13.23% | 10.00% | 13.48% | 10.88% | 16.18% | 17.30% |
| EPS | Earnings Per Share | $4.96 | $8.76 | $7.74 | $5.48 | $4.72 | $3.65 | $3.45 | $3.06 | $2.74 | $2.59 | $2.41 | $2.01 | $1.79 | $1.41 | $1.56 | $1.32 | $1.18 | $1.59 | $1.47 | $1.74 | $1.99 |
| Div. | Dividends | N/A | $2.20 | $2.04 | $1.92 | $1.80 | $1.72 | $1.64 | $1.56 | $1.52 | $1.48 | $1.44 | $1.41 | $1.36 | $1.32 | $1.28 | $1.28 | $1.28 | $1.24 | $1.20 | $1.12 | $1.00 |
| PR % | Payout Ratio % | 0 | 25.11% | 26.36% | 35.04% | 38.14% | 47.12% | 47.54% | 50.98% | 55.47% | 57.14% | 59.75% | 70.15% | 75.98% | 93.62% | 82.05% | 96.97% | 108.47% | 77.99% | 81.63% | 64.37% | 50.25% |
| Sha. | Shares | N/AM | 216.8M | 212.09M | 208.54M | 193.74M | 188.25M | 184.06M | 181.43M | 178.62M | 177.03M | 164.74M | 133.84M | 125.87M | 115.04M | 108.61M | 102.48M | 96.4M | 92.05M | 98.35M | 95.72M | 92.13M |
| OCF | Operating Cash Flow | N/A | $2.03B | $2.13B | $1.70B | $0.00M | $1.12B | $765.10M | $854.20M | $622.10M | $652.60M | $402.30M | $349.90M | $343.00M | $283.10M | $231.80M | $211.50M | $0.00M | $0.00M | $104.70M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.12B | $1.94B | $1.58B | $0.00M | $980.40M | $640.70M | $725.00M | $404.30M | $553.60M | $320.80M | $256.30M | $292.00M | $243.10M | $206.70M | $188.00M | $0.00M | $0.00M | $71.70M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $7.78 | $8.55 | $5.74 | $6.23 | $8.94 | $5.66 | $3.51 | $4.03 | $2.43 | $3.41 | $2.32 | $2.16 | $2.41 | $2.13 | $1.95 | $1.87 | $1.37 | $2.21 | $0.74 | $1.76 | $2.71 |
