$3.37B
Revenue
$2.69
Earnings Per Share
100.00%
Gross Margin %
$281.00M
Free Cash Flow
Revenue
3,371.95
Earnings Per Share
2.69
Gross Margin %
100.00
Free Cash Flow
281.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.37B | $4.05B | $4.44B | $3.71B | $3.52B | $3.37B | $3.30B | $3.03B | $3.02B | $3.01B | $2.92B | $2.74B | $2.75B | $2.95B | $2.91B | $3.51B | $4.53B | $3.95B | $3.25B | $3.03B |
| GM % | Gross Margin % | 0.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| OM | Operating Margin | 0.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| EPS | Earnings Per Share | $2.22 | $2.69 | $2.94 | $3.89 | $2.91 | $2.52 | $2.67 | $2.30 | $1.89 | $1.87 | $1.86 | $1.78 | $1.28 | $1.14 | $1.60 | $1.80 | $2.81 | $4.32 | $4.02 | $3.02 | $2.45 |
| Div. | Dividends | N/A | $2.69 | $2.95 | $3.90 | $2.91 | $2.53 | $2.68 | $2.30 | $1.92 | $1.86 | $1.86 | $1.79 | $1.23 | $1.14 | $1.31 | $1.77 | $2.68 | $4.33 | $4.02 | $3.00 | $2.01 |
| PR % | Payout Ratio % | 0 | 100.00% | 100.34% | 100.26% | 100.00% | 100.40% | 100.37% | 100.00% | 101.59% | 99.47% | 100.00% | 100.56% | 96.09% | 100.00% | 81.88% | 98.33% | 95.37% | 100.23% | 100.00% | 99.34% | 82.04% |
| Sha. | Shares | N/AM | 114.44M | 113.8M | 99.37M | 98.32M | 98.19M | 96.66M | 96.46M | 96.65M | 100.04M | 100.76M | 96.03M | 105.17M | 105.17M | 105.09M | 101.35M | 91.91M | 87.25M | 85.92M | 83.71M | 80.69M |
| OCF | Operating Cash Flow | N/A | $872.29M | $0.00M | $1.30B | $1.52B | $827.48M | $1.31B | $645.45M | $169.53M | $667.17M | $180.91M | $505.56M | $99.94M | $145.70M | $0.00M | $0.00M | $0.00M | $0.00M | $-33.67M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $281.00M | $1.06B | $1.24B | $0.00M | $799.18M | $1.28B | $606.04M | $1.51B | $636.96M | $604.66M | $0.00M | $662.33M | $151.42M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.63 | $2.60 | $3.56 | $3.57 | $2.79 | $2.32 | $2.88 | $2.14 | $1.75 | $1.94 | $1.87 | $1.61 | $0.99 | $1.47 | $1.52 | $1.43 | $3.44 | $-0.47 | $-0.40 | $-0.32 | $-0.31 |
