Rp80.88B
Revenue
Rp2.41
Earnings Per Share
33.67%
Gross Margin %
Rp-1,385.90M
Free Cash Flow
Revenue
80,879.00
Earnings Per Share
2.41
Gross Margin %
33.67
Free Cash Flow
-1,385.90
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp80.88B | Rp81.89B | Rp77.30B | Rp81.30B | Rp79.34B | Rp66.86B | Rp64.34B | Rp58.51B | Rp48.84B | Rp44.22B | Rp37.00B | Rp30.41B | Rp30.11B | Rp21.97B | Rp21.73B | Rp18.34B | Rp14.41B | Rp14.23B | Rp13.95B |
GM % | Gross Margin % | 18.84% | 33.67% | 29.50% | 46.44% | 45.85% | 51.57% | 51.77% | 47.09% | 47.72% | 47.84% | 45.34% | 44.17% | 44.21% | 43.62% | 47.86% | 45.24% | 49.24% | 39.60% | 36.98% | 51.62% |
OM | Operating Margin | 7.90% | 10.42% | 18.03% | 27.39% | 20.67% | 30.37% | 29.15% | 28.79% | 25.42% | 24.60% | 26.44% | 25.04% | 23.84% | 27.03% | 27.40% | 24.04% | 28.70% | 20.19% | 14.27% | 30.36% |
EPS | Earnings Per Share | Rp-1.07 | Rp2.41 | Rp10.98 | Rp9.16 | Rp10.72 | Rp16.47 | Rp14.51 | Rp13.38 | Rp9.36 | Rp8.67 | Rp9.19 | Rp7.51 | Rp6.08 | Rp6.33 | Rp4.81 | Rp5.90 | Rp4.39 | Rp2.59 | Rp2.61 | Rp3.86 |
Div. | Dividends | N/A | Rp3.00 | Rp3.00 | Rp2.50 | Rp0.30 | Rp3.50 | Rp2.90 | Rp2.50 | Rp2.25 | Rp2.25 | Rp2.00 | Rp2.00 | Rp1.50 | Rp2.00 | Rp1.00 | Rp1.00 | Rp1.00 | Rp0.75 | Rp0.50 | Rp0.50 |
PR % | Payout Ratio % | 0 | 124.48% | 27.32% | 27.29% | 2.80% | 21.25% | 19.99% | 18.68% | 24.04% | 25.95% | 21.76% | 26.63% | 24.67% | 31.60% | 20.79% | 16.95% | 22.78% | 28.96% | 19.16% | 12.95% |
Sha. | Shares | N/AM | 960.52M | 960.52M | 960.52M | 960.48M | 960.48M | 960.45M | 960.45M | 960.45M | 960.45M | 960.45M | 953.96M | 958.77M | 978.08M | 868.01M | 868.01M | 867.13M | 867.13M | 825.23M | 825.01M |
OCF | Operating Cash Flow | N/A | Rp1.29B | Rp2.71B | Rp15.48B | Rp2.50B | Rp10.65B | Rp13.84B | Rp6.69B | Rp7.25B | Rp6.81B | Rp3.83B | Rp3.87B | Rp4.10B | Rp5.73B | Rp7.07B | Rp1.00B | Rp3.01B | Rp1.71B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-1,385.90M | Rp353.10M | Rp13.42B | Rp681.00M | Rp7.83B | Rp11.25B | Rp3.92B | Rp4.17B | Rp5.66B | Rp2.35B | Rp3.12B | Rp3.26B | Rp5.34B | Rp6.44B | Rp407.31M | Rp1.99B | Rp1.25B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp2.05 | Rp-1.44 | Rp-0.10 | Rp13.11 | Rp-0.48 | Rp-2.97 | Rp1.58 | Rp3.31 | Rp4.40 | Rp5.90 | Rp2.45 | Rp3.26 | Rp3.36 | Rp5.46 | Rp6.88 | Rp0.47 | Rp2.30 | Rp1.48 | Rp-1.81 | Rp1.84 |