Rp124.81B
Revenue
Rp7.62
Earnings Per Share
22.93%
Gross Margin %
Rp1.09B
Free Cash Flow
Revenue
124,812.10
Earnings Per Share
7.62
Gross Margin %
22.93
Free Cash Flow
1,086.44
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp124.81B | Rp94.99B | Rp79.34B | Rp75.56B | Rp76.58B | Rp71.24B | Rp64.28B | Rp62.95B | Rp58.57B | Rp51.83B | Rp52.66B | Rp55.31B | Rp51.75B | Rp51.77B | Rp48.06B |
GM % | Gross Margin % | 22.40% | 22.93% | 22.17% | 25.54% | 26.03% | 27.32% | 26.00% | 28.69% | 29.79% | 28.37% | 30.42% | 26.44% | 24.34% | 26.76% | 28.74% | 30.53% |
OM | Operating Margin | 5.01% | 5.34% | 5.89% | 8.44% | 8.68% | 9.05% | 9.15% | 10.72% | 9.86% | 7.76% | 8.19% | 5.30% | 4.49% | 6.71% | 9.36% | 10.48% |
EPS | Earnings Per Share | Rp6.03 | Rp7.62 | Rp7.35 | Rp15.23 | Rp15.87 | Rp16.71 | Rp15.62 | Rp17.29 | Rp15.36 | Rp10.78 | Rp10.57 | Rp6.95 | Rp6.55 | Rp8.26 | Rp11.60 | Rp10.96 |
Div. | Dividends | N/A | Rp4.75 | Rp4.25 | Rp5.50 | Rp5.00 | Rp4.00 | Rp4.00 | Rp4.00 | Rp3.50 | Rp2.60 | Rp2.25 | Rp1.60 | Rp1.60 | Rp1.60 | Rp2.00 | Rp2.00 |
PR % | Payout Ratio % | 0 | 62.34% | 57.82% | 36.11% | 31.51% | 23.94% | 25.61% | 23.13% | 22.79% | 24.12% | 21.29% | 23.02% | 24.43% | 19.37% | 17.24% | 18.25% |
Sha. | Shares | N/AM | 330.8M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M | 330.88M |
OCF | Operating Cash Flow | N/A | Rp2.98B | Rp1.59B | Rp5.84B | Rp5.56B | Rp4.62B | Rp-3,214.20M | Rp3.25B | Rp4.28B | Rp2.75B | Rp3.11B | Rp2.95B | Rp948.28M | Rp-2,064.36M | Rp2.27B | Rp3.06B |
FCF | Free Cash Flow | N/A | Rp1.09B | Rp-,180.60M | Rp5.36B | Rp5.35B | Rp3.72B | Rp-4,031.90M | Rp2.91B | Rp4.02B | Rp2.23B | Rp2.76B | Rp2.71B | Rp510.12M | Rp-2,364.21M | Rp1.83B | Rp2.75B |
FCFS | Free Cash Flow Per Share | Rp18.89 | Rp14.17 | Rp-0.62 | Rp16.20 | Rp16.18 | Rp11.24 | Rp-12.19 | Rp8.79 | Rp12.16 | Rp5.11 | Rp8.35 | Rp8.19 | Rp1.23 | Rp-9.02 | Rp-2.84 | Rp8.32 |