Rp709.08B
Revenue
Rp244.50
Earnings Per Share
57.43%
Gross Margin %
Rp25.30B
Free Cash Flow
Revenue
709,081.40
Earnings Per Share
244.50
Gross Margin %
57.43
Free Cash Flow
25,297.47
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp709.08B | Rp637.43B | Rp525.99B | Rp447.26B | Rp421.25B | Rp373.79B | Rp314.11B | Rp253.75B | Rp252.81B | Rp240.65B | Rp214.44B | Rp211.56B | Rp190.86B | Rp136.91B | Rp71.75B | Rp66.23B | Rp56.87B | Rp50.28B | Rp33.88B | Rp28.56B |
GM % | Gross Margin % | 55.39% | 57.43% | 55.40% | 61.78% | 63.70% | 62.81% | 58.65% | 60.54% | 63.28% | 62.21% | 60.14% | 53.27% | 55.30% | 53.35% | 53.57% | 54.74% | 51.93% | 57.16% | 54.19% | 48.74% | 43.25% |
OM | Operating Margin | 12.14% | 13.85% | 12.26% | 16.73% | 19.95% | 15.69% | 11.84% | 14.00% | 15.91% | 14.25% | 13.39% | 13.45% | 17.91% | 16.93% | 13.65% | 22.74% | 22.47% | 27.47% | 24.66% | 10.87% | 5.11% |
EPS | Earnings Per Share | Rp197.40 | Rp244.50 | Rp175.54 | Rp196.40 | Rp190.43 | Rp201.55 | Rp88.69 | Rp89.42 | Rp98.88 | Rp83.28 | Rp76.44 | Rp80.42 | Rp97.66 | Rp87.66 | Rp61.37 | Rp79.97 | Rp68.55 | Rp75.93 | Rp58.87 | Rp13.98 | Rp3.79 |
Div. | Dividends | N/A | Rp44.13 | Rp38.00 | Rp38.00 | Rp37.00 | Rp13.00 | Rp11.50 | Rp10.50 | Rp10.00 | Rp9.50 | Rp9.00 | Rp9.00 | Rp9.00 | Rp8.00 | Rp6.00 | Rp6.00 | Rp5.00 | Rp5.00 | Rp4.00 | Rp1.75 | Rp0.75 |
PR % | Payout Ratio % | 0 | 18.05% | 21.65% | 19.35% | 19.43% | 6.45% | 12.97% | 11.74% | 10.11% | 11.41% | 11.77% | 11.19% | 9.22% | 9.13% | 9.78% | 7.50% | 7.29% | 6.59% | 6.79% | 12.52% | 19.79% |
Sha. | Shares | N/AM | 288.21M | 288.27M | 288.4M | 288.46M | 288.42M | 274.44M | 274.61M | 274.51M | 269.57M | 274.4M | 274.24M | 274.18M | 274.07M | 274.04M | 124.49M | 124.49M | 124.49M | 124.49M | 124.4M | 124.4M |
OCF | Operating Cash Flow | N/A | Rp100.32B | Rp90.69B | Rp92.83B | Rp125.03B | Rp89.02B | Rp51.60B | Rp38.87B | Rp49.93B | Rp44.98B | Rp41.90B | Rp34.62B | Rp36.38B | Rp33.92B | Rp19.98B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp25.30B | Rp28.68B | Rp36.70B | Rp105.78B | Rp71.96B | Rp34.99B | Rp17.91B | Rp36.07B | Rp23.81B | Rp14.69B | Rp11.41B | Rp2.52B | Rp-,114.10M | Rp7.26B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp153.74 | Rp65.64 | Rp99.48 | Rp127.24 | Rp366.72 | Rp249.49 | Rp146.82 | Rp65.24 | Rp131.42 | Rp86.57 | Rp53.53 | Rp41.61 | Rp9.20 | Rp3.37 | Rp26.32 | Rp105.87 | Rp47.89 | Rp-33.07 | Rp28.56 | Rp27.52 | Rp22.19 |