Rp256.94B
Revenue
Rp44.06
Earnings Per Share
23.41%
Gross Margin %
Rp7.06B
Free Cash Flow
Revenue
256,941.20
Earnings Per Share
44.06
Gross Margin %
23.41
Free Cash Flow
7,059.70
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp256.94B | Rp142.58B | Rp121.73B | Rp136.41B | Rp131.51B | Rp117.76B | Rp102.44B | Rp116.87B | Rp104.23B | Rp86.81B | Rp82.21B | Rp79.56B | Rp68.25B | Rp58.24B |
| GM % | Gross Margin % | 23.78% | 23.41% | 33.13% | 38.26% | 36.56% | 31.92% | 38.70% | 36.47% | 69.71% | 23.36% | 22.13% | 24.16% | 35.86% | 38.97% | 39.87% |
| OM | Operating Margin | 13.66% | 13.70% | 16.00% | 18.14% | 16.89% | 15.14% | 17.81% | 14.78% | 18.56% | 13.08% | 8.93% | 11.65% | 24.65% | 24.71% | 25.52% |
| EPS | Earnings Per Share | Rp45.29 | Rp44.06 | Rp31.46 | Rp26.86 | Rp45.24 | Rp18.70 | Rp19.61 | Rp8.93 | Rp18.12 | Rp7.85 | Rp2.23 | Rp8.19 | Rp26.51 | Rp22.32 | Rp15.70 |
| Div. | Dividends | N/A | Rp26.00 | Rp9.00 | Rp11.00 | Rp13.20 | Rp5.00 | Rp5.00 | Rp2.20 | Rp4.50 | Rp0.00 | Rp0.00 | Rp2.00 | Rp6.50 | Rp5.50 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 59.01% | 28.61% | 40.95% | 29.18% | 26.74% | 25.50% | 24.64% | 24.83% | 0 | 0 | 24.42% | 24.52% | 24.64% | 0 |
| Sha. | Shares | N/AM | 480.62M | 480.62M | 480.62M | 480.62M | 480.62M | 480.62M | 480.62M | 480.62M | 472.45M | 472.45M | 472.45M | 472.45M | 472.45M | 472.45M |
| OCF | Operating Cash Flow | N/A | Rp34.56B | Rp31.67B | Rp29.88B | Rp36.35B | Rp24.25B | Rp27.64B | Rp24.17B | Rp25.20B | Rp22.33B | Rp13.52B | Rp15.91B | Rp16.02B | Rp16.50B | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp7.06B | Rp13.58B | Rp16.92B | Rp23.02B | Rp4.36B | Rp3.77B | Rp2.42B | Rp12.05B | Rp8.53B | Rp-1,046.60M | Rp-17,064.50M | Rp-14,838.80M | Rp-1,513.80M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp44.44 | Rp13.32 | Rp28.26 | Rp35.20 | Rp47.61 | Rp9.07 | Rp7.84 | Rp-2.06 | Rp19.05 | Rp18.45 | Rp3.35 | Rp-36.10 | Rp-34.28 | Rp0.01 | Rp20.45 |
