Rp519.96B
Revenue
Rp26.58
Earnings Per Share
31.11%
Gross Margin %
Rp41.53B
Free Cash Flow
Revenue
519,955.00
Earnings Per Share
26.58
Gross Margin %
31.11
Free Cash Flow
41,527.95
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp519.96B | Rp532.90B | Rp446.46B | Rp378.55B | Rp368.68B | Rp347.42B | Rp307.73B | Rp291.41B | Rp264.94B | Rp226.21B | Rp188.31B | Rp68.73B | Rp54.90B | Rp51.40B | Rp46.25B | Rp44.65B | Rp37.66B | Rp29.29B |
| GM % | Gross Margin % | 31.40% | 31.11% | 31.86% | 33.28% | 35.88% | 32.88% | 36.06% | 32.22% | 33.56% | 32.70% | 33.67% | 34.38% | 33.20% | 31.67% | 33.95% | 38.08% | 44.17% | 44.20% | 46.57% |
| OM | Operating Margin | 8.80% | 6.05% | 11.45% | 14.65% | 14.34% | 11.72% | 15.07% | 11.93% | 11.10% | 13.63% | 16.10% | 20.01% | 18.30% | 14.51% | 17.28% | 22.40% | 27.04% | 20.27% | 23.67% |
| EPS | Earnings Per Share | Rp40.58 | Rp26.58 | Rp54.54 | Rp62.81 | Rp50.19 | Rp45.85 | Rp47.72 | Rp42.66 | Rp31.64 | Rp31.67 | Rp26.74 | Rp31.69 | Rp24.17 | Rp22.01 | Rp12.34 | Rp13.59 | Rp19.71 | Rp14.73 | Rp11.74 |
| Div. | Dividends | N/A | Rp36.15 | Rp50.00 | Rp45.00 | Rp45.00 | Rp15.00 | Rp14.00 | Rp14.00 | Rp9.00 | Rp12.00 | Rp6.00 | Rp5.00 | Rp1.25 | Rp1.00 | Rp1.00 | Rp0.88 | Rp1.00 | Rp1.38 | Rp0.58 |
| PR % | Payout Ratio % | 0 | 136.00% | 91.68% | 71.64% | 89.66% | 32.72% | 29.34% | 32.82% | 28.45% | 37.89% | 22.44% | 15.78% | 5.17% | 4.54% | 8.10% | 6.48% | 5.07% | 9.37% | 4.94% |
| Sha. | Shares | N/AM | 883.69M | 879.91M | 877.6M | 873.96M | 871.55M | 887.27M | 883.32M | 877.54M | 871.1M | 957.42M | 837.89M | 512.48M | 511.39M | 503.82M | 489.28M | 486.93M | 485.45M | 484.87M |
| OCF | Operating Cash Flow | N/A | Rp63.76B | Rp55.72B | Rp52.85B | Rp80.94B | Rp43.58B | Rp44.32B | Rp35.54B | Rp40.17B | Rp32.13B | Rp23.97B | Rp15.93B | Rp8.55B | Rp4.71B | Rp4.64B | Rp14.50B | Rp12.23B | Rp1.95B | Rp336.69M |
| FCF | Free Cash Flow | N/A | Rp41.53B | Rp45.57B | Rp43.27B | Rp74.28B | Rp35.14B | Rp36.27B | Rp25.37B | Rp32.49B | Rp22.94B | Rp12.74B | Rp6.53B | Rp6.77B | Rp3.29B | Rp3.10B | Rp10.40B | Rp9.71B | Rp-,448.00M | Rp-1,604.31M |
| FCFS | Free Cash Flow Per Share | Rp50.11 | Rp63.15 | Rp51.65 | Rp49.23 | Rp84.95 | Rp40.26 | Rp40.92 | Rp28.72 | Rp37.74 | Rp25.58 | Rp13.84 | Rp7.06 | Rp13.24 | Rp8.19 | Rp6.21 | Rp21.30 | Rp19.96 | Rp-0.92 | Rp-3.48 |
