Rp152.06B
Revenue
Rp15.39
Earnings Per Share
44.58%
Gross Margin %
Rp11.37B
Free Cash Flow
Revenue
152,058.50
Earnings Per Share
15.39
Gross Margin %
44.58
Free Cash Flow
11,373.64
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp152.06B | Rp137.83B | Rp124.25B | Rp116.02B | Rp96.37B | Rp72.52B | Rp68.15B | Rp67.80B | Rp81.11B | Rp79.93B | Rp77.38B | Rp72.70B | Rp65.85B | Rp59.82B | Rp57.83B | Rp48.48B | Rp43.92B | Rp40.45B | Rp31.24B | Rp30.59B |
GM % | Gross Margin % | 41.19% | 44.58% | 41.04% | 42.21% | 39.77% | 43.12% | 43.86% | 44.90% | 46.61% | 44.57% | 51.25% | 48.56% | 47.83% | 46.14% | 47.64% | 49.91% | 52.86% | 56.00% | 58.29% | 55.99% | 58.60% |
OM | Operating Margin | 11.72% | 13.93% | 11.22% | 11.42% | 11.06% | 10.72% | 9.24% | 10.34% | 9.78% | 7.76% | 7.93% | 8.04% | 9.09% | 8.28% | 8.68% | 10.33% | 11.16% | 14.03% | 14.91% | 15.16% | 18.50% |
EPS | Earnings Per Share | Rp13.73 | Rp15.39 | Rp11.73 | Rp10.57 | Rp9.55 | Rp7.22 | Rp6.81 | Rp8.10 | Rp6.11 | Rp5.05 | Rp5.10 | Rp5.46 | Rp6.37 | Rp4.62 | Rp3.75 | Rp6.31 | Rp4.78 | Rp5.51 | Rp5.21 | Rp4.82 | Rp3.67 |
Div. | Dividends | N/A | Rp8.34 | Rp8.45 | Rp6.05 | Rp4.05 | Rp2.70 | Rp2.50 | Rp2.50 | Rp2.35 | Rp2.25 | Rp2.25 | Rp2.25 | Rp2.15 | Rp2.15 | Rp2.00 | Rp2.00 | Rp1.75 | Rp1.50 | Rp1.50 | Rp1.20 | Rp1.00 |
PR % | Payout Ratio % | 0 | 54.19% | 72.04% | 57.24% | 42.41% | 37.40% | 36.71% | 30.86% | 38.46% | 44.55% | 44.12% | 41.21% | 33.75% | 46.54% | 53.33% | 31.70% | 36.61% | 27.22% | 28.79% | 24.90% | 27.25% |
Sha. | Shares | N/AM | 950.13M | 929.01M | 921.55M | 921.55M | 921.55M | 631.13M | 631.13M | 631.13M | 631.13M | 618.4M | 618.4M | 618.4M | 618.4M | 618.4M | 618.4M | 618.4M | 618.4M | 590.3M | 562.2M | 562.2M |
OCF | Operating Cash Flow | N/A | Rp15.39B | Rp14.61B | Rp15.16B | Rp16.56B | Rp10.82B | Rp2.10B | Rp3.56B | Rp7.41B | Rp1.12B | Rp4.18B | Rp4.08B | Rp1.73B | Rp2.76B | Rp5.65B | Rp1.40B | Rp1.74B | Rp5.16B | Rp5.12B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp11.37B | Rp11.50B | Rp12.42B | Rp14.46B | Rp9.31B | Rp-7,241.00M | Rp55.40M | Rp6.03B | Rp-,547.20M | Rp2.39B | Rp4.59B | Rp2.28B | Rp2.28B | Rp5.53B | Rp496.44M | Rp982.61M | Rp4.39B | Rp4.29B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp13.86 | Rp17.16 | Rp12.43 | Rp13.48 | Rp15.69 | Rp10.01 | Rp-1.15 | Rp-0.05 | Rp9.55 | Rp-0.61 | Rp3.78 | Rp3.53 | Rp-0.10 | Rp2.40 | Rp-0.76 | Rp0.80 | Rp1.59 | Rp7.10 | Rp7.50 | Rp6.00 | Rp4.15 |