Rp101.34B
Revenue
Rp84.21
Earnings Per Share
29.08%
Gross Margin %
Rp4.24B
Free Cash Flow
Revenue
101,342.60
Earnings Per Share
84.21
Gross Margin %
29.08
Free Cash Flow
4,237.73
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp101.34B | Rp92.02B | Rp77.73B | Rp63.57B | Rp55.12B | Rp56.12B | Rp49.66B | Rp44.62B | Rp29.75B | Rp42.55B | Rp39.62B | Rp34.04B | Rp29.66B | Rp24.69B |
GM % | Gross Margin % | 30.71% | 29.08% | 27.84% | 30.65% | 36.06% | 34.55% | 31.48% | 33.24% | 34.67% | 33.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 12.49% | 12.32% | 10.35% | 13.21% | 16.89% | 11.87% | 10.71% | 12.48% | 13.62% | 12.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | Rp80.94 | Rp84.21 | Rp68.12 | Rp76.24 | Rp77.00 | Rp36.80 | Rp31.57 | Rp33.99 | Rp33.88 | Rp18.02 | Rp25.38 | Rp22.31 | Rp22.84 | Rp19.03 | Rp15.42 |
Div. | Dividends | N/A | Rp30.00 | Rp26.00 | Rp24.00 | Rp22.00 | Rp14.00 | Rp13.00 | Rp12.00 | Rp15.00 | Rp7.50 | Rp9.00 | Rp8.00 | Rp7.50 | Rp6.00 | Rp4.30 |
PR % | Payout Ratio % | 0 | 35.63% | 38.17% | 31.48% | 28.57% | 38.04% | 41.18% | 35.30% | 44.27% | 41.62% | 35.46% | 35.86% | 32.84% | 31.53% | 27.89% |
Sha. | Shares | N/AM | 127.04M | 127.03M | 127.03M | 127.03M | 127.03M | 127.03M | 127.03M | 127.03M | 127.03M | 127.03M | 127.03M | 127.03M | 127.03M | 127.03M |
OCF | Operating Cash Flow | N/A | Rp14.13B | Rp8.90B | Rp4.70B | Rp12.46B | Rp5.37B | Rp5.57B | Rp5.09B | Rp4.64B | Rp3.66B | Rp6.01B | Rp3.25B | Rp4.05B | Rp2.94B | Rp1.70B |
FCF | Free Cash Flow | N/A | Rp4.24B | Rp4.66B | Rp43.80M | Rp10.20B | Rp2.95B | Rp2.10B | Rp2.20B | Rp2.52B | Rp1.41B | Rp4.03B | Rp1.71B | Rp296.94M | Rp2.13B | Rp-,885.82M |
FCFS | Free Cash Flow Per Share | Rp30.11 | Rp67.98 | Rp36.69 | Rp0.04 | Rp80.28 | Rp23.26 | Rp16.41 | Rp17.54 | Rp19.86 | Rp6.64 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |