Rp438.86B
Revenue
Rp35.95
Earnings Per Share
74.21%
Gross Margin %
Rp28.74B
Free Cash Flow
Revenue
438,856.80
Earnings Per Share
35.95
Gross Margin %
74.21
Free Cash Flow
28,737.50
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp438.86B | Rp386.54B | Rp334.98B | Rp328.38B | Rp290.66B | Rp264.89B | Rp315.78B | Rp282.70B | Rp274.33B | Rp160.80B | Rp113.00B | Rp80.20B | Rp57.21B | Rp41.03B | Rp42.72B | Rp33.57B | Rp21.32B | Rp16.35B | Rp10.70B |
| GM % | Gross Margin % | 75.69% | 74.21% | 73.22% | 72.48% | 70.52% | 71.16% | 70.56% | 73.58% | 77.35% | 73.95% | 76.21% | 74.50% | 71.87% | 66.91% | 63.53% | 73.81% | 73.23% | 65.86% | 62.57% | 72.82% |
| OM | Operating Margin | 21.22% | 21.20% | 20.95% | 19.19% | 15.14% | 16.30% | 15.48% | 27.38% | 26.82% | 25.43% | 43.82% | 43.32% | 37.55% | 30.83% | 27.21% | 41.17% | 43.47% | 27.70% | 26.29% | 33.15% |
| EPS | Earnings Per Share | Rp35.60 | Rp35.95 | Rp32.67 | Rp26.74 | Rp16.60 | Rp15.37 | Rp12.00 | Rp29.00 | Rp22.05 | Rp19.71 | Rp27.60 | Rp16.78 | Rp12.50 | Rp8.75 | Rp6.52 | Rp8.78 | Rp7.18 | Rp3.84 | Rp2.77 | Rp1.71 |
| Div. | Dividends | N/A | Rp11.50 | Rp10.00 | Rp7.50 | Rp1.00 | Rp2.75 | Rp2.00 | Rp3.50 | Rp1.00 | Rp3.00 | Rp1.50 | Rp2.50 | Rp2.13 | Rp1.75 | Rp1.38 | Rp1.38 | Rp1.05 | Rp0.68 | Rp0.55 | Rp0.38 |
| PR % | Payout Ratio % | 0 | 31.99% | 30.61% | 28.05% | 6.02% | 17.89% | 16.67% | 12.07% | 4.54% | 15.22% | 5.43% | 14.90% | 17.04% | 20.00% | 21.17% | 15.72% | 14.62% | 17.71% | 19.86% | 22.22% |
| Sha. | Shares | N/AM | 2,399.33M | 2,399.33M | 2,399.33M | 2,399.33M | 2,399.33M | 2,399.32M | 2,399.26M | 2,406.61M | 2,071.16M | 2,071.16M | 2,071.16M | 2,071.16M | 2,071.16M | 2,071.16M | 2,071.16M | 2,071.16M | 1,934.02M | 1,857.32M | 1,855.11M |
| OCF | Operating Cash Flow | N/A | Rp49.59B | Rp89.85B | Rp61.70B | Rp65.55B | Rp21.96B | Rp39.07B | Rp70.82B | Rp67.69B | Rp53.22B | Rp39.59B | Rp33.63B | Rp23.48B | Rp23.89B | Rp6.58B | Rp12.62B | Rp5.05B | Rp2.30B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp28.74B | Rp74.90B | Rp50.00B | Rp50.13B | Rp-10,163.70M | Rp19.46B | Rp33.89B | Rp33.87B | Rp29.56B | Rp30.53B | Rp25.17B | Rp16.35B | Rp19.44B | Rp3.74B | Rp6.52B | Rp3.02B | Rp-65.70M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp40.21 | Rp11.98 | Rp31.12 | Rp20.84 | Rp20.89 | Rp-4.24 | Rp8.11 | Rp14.10 | Rp13.64 | Rp13.58 | Rp14.74 | Rp11.96 | Rp7.35 | Rp8.99 | Rp2.40 | Rp7.51 | Rp1.52 | Rp0.02 | Rp-0.83 | Rp1.11 |
