Rp179.65B
Revenue
Rp53.67
Earnings Per Share
30.73%
Gross Margin %
Rp10.01B
Free Cash Flow
Revenue
179,651.00
Earnings Per Share
53.67
Gross Margin %
30.73
Free Cash Flow
10,006.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp179.65B | Rp148.32B | Rp129.63B | Rp105.41B | Rp136.84B | Rp127.25B | Rp110.15B | Rp108.09B | Rp105.12B | Rp106.63B | Rp113.53B | Rp129.20B | Rp119.42B | Rp93.15B |
| GM % | Gross Margin % | 31.56% | 30.73% | 31.13% | 30.80% | 35.16% | 31.72% | 31.65% | 31.92% | 36.05% | 38.11% | 31.66% | 25.14% | 22.19% | 23.63% | 26.25% |
| OM | Operating Margin | 11.08% | 10.98% | 9.73% | 9.15% | 10.65% | 10.09% | 9.76% | 7.40% | 9.11% | 9.89% | 5.83% | 2.34% | 5.89% | 9.19% | 12.58% |
| EPS | Earnings Per Share | Rp55.09 | Rp53.67 | Rp35.09 | Rp30.97 | Rp21.24 | Rp30.52 | Rp25.10 | Rp19.80 | Rp16.66 | Rp16.95 | Rp9.25 | Rp6.26 | Rp12.00 | Rp24.95 | Rp24.53 |
| Div. | Dividends | N/A | Rp10.00 | Rp10.00 | Rp8.00 | Rp7.00 | Rp7.00 | Rp7.00 | Rp7.00 | Rp33.50 | Rp6.00 | Rp6.00 | Rp5.00 | Rp6.00 | Rp6.00 | Rp5.00 |
| PR % | Payout Ratio % | 0 | 18.63% | 28.50% | 25.83% | 32.96% | 22.94% | 27.89% | 35.35% | 201.08% | 35.40% | 64.86% | 79.87% | 50.00% | 24.05% | 20.38% |
| Sha. | Shares | N/AM | 356.12M | 356.12M | 356.12M | 356.12M | 356.12M | 356.12M | 356.12M | 356.12M | 356.12M | 356.12M | 356.12M | 340.3M | 340.29M | 337.16M |
| OCF | Operating Cash Flow | N/A | Rp11.79B | Rp9.28B | Rp13.34B | Rp6.77B | Rp12.31B | Rp422.00M | Rp5.54B | Rp5.08B | Rp6.20B | Rp6.08B | Rp1.02B | Rp433.00M | Rp2.27B | Rp10.01B |
| FCF | Free Cash Flow | N/A | Rp10.01B | Rp8.03B | Rp12.24B | Rp6.59B | Rp11.11B | Rp-1,481.00M | Rp18.68B | Rp7.48B | Rp12.45B | Rp4.16B | Rp-1,221.00M | Rp-3,681.00M | Rp-4,225.87M | Rp6.96B |
| FCFS | Free Cash Flow Per Share | Rp33.66 | Rp33.64 | Rp23.10 | Rp36.63 | Rp19.70 | Rp32.93 | Rp-2.55 | Rp8.06 | Rp5.96 | Rp8.02 | Rp11.68 | Rp-3.43 | Rp-10.46 | Rp-12.71 | Rp20.87 |
