Rp195.86B
Revenue
Rp684.14
Earnings Per Share
62.52%
Gross Margin %
Rp-2,674.06M
Free Cash Flow
Revenue
195,855.30
Earnings Per Share
684.14
Gross Margin %
62.52
Free Cash Flow
-2,674.06
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp195.86B | Rp168.37B | Rp143.06B | Rp125.88B | Rp119.04B | Rp117.22B | Rp98.33B | Rp84.29B | Rp55.68B | Rp64.40B | Rp58.76B | Rp55.90B | Rp58.98B | Rp35.12B | Rp36.43B | Rp27.15B | Rp20.66B | Rp13.68B | Rp6.68B | Rp5.82B |
GM % | Gross Margin % | 56.57% | 62.52% | 55.83% | 66.53% | 72.53% | 68.98% | 65.23% | 69.96% | 73.64% | 69.19% | 0.00% | 0.00% | 0.00% | 0.00% | 55.95% | 64.52% | 57.70% | 63.39% | 62.96% | 58.23% | 54.89% |
OM | Operating Margin | 9.26% | 15.24% | 7.30% | 17.05% | 20.70% | 15.20% | 11.93% | 16.76% | 15.59% | 19.20% | 0.00% | 0.00% | 0.00% | 0.00% | 6.22% | 25.88% | 28.31% | 18.87% | 13.01% | 4.93% | 8.33% |
EPS | Earnings Per Share | Rp506.31 | Rp684.14 | Rp368.10 | Rp668.69 | Rp640.77 | Rp445.08 | Rp317.97 | Rp397.33 | Rp384.39 | Rp131.25 | Rp132.56 | Rp248.30 | Rp288.46 | Rp180.74 | Rp95.08 | Rp208.25 | Rp174.79 | Rp85.90 | Rp102.47 | Rp5.28 | Rp8.34 |
Div. | Dividends | N/A | Rp96.26 | Rp100.00 | Rp90.00 | Rp60.00 | Rp110.00 | Rp60.00 | Rp50.00 | Rp140.00 | Rp24.00 | Rp24.00 | Rp22.00 | Rp20.00 | Rp20.00 | Rp14.00 | Rp13.00 | Rp10.00 | Rp8.00 | Rp6.00 | Rp5.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | 14.07% | 27.17% | 13.46% | 9.36% | 24.71% | 18.87% | 12.58% | 36.42% | 18.29% | 18.11% | 8.86% | 6.93% | 11.07% | 14.72% | 6.24% | 5.72% | 9.31% | 5.86% | 94.70% | 0 |
Sha. | Shares | N/AM | 36.08M | 36.08M | 36.08M | 36.08M | 36.08M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M | 34.84M |
OCF | Operating Cash Flow | N/A | Rp36.61B | Rp27.04B | Rp27.23B | Rp40.94B | Rp37.51B | Rp20.60B | Rp18.79B | Rp22.02B | Rp13.77B | Rp12.45B | Rp14.01B | Rp12.60B | Rp19.26B | Rp10.74B | Rp12.54B | Rp8.02B | Rp6.63B | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-2,674.06M | Rp-1,009.50M | Rp7.53B | Rp31.01B | Rp24.66B | Rp1.63B | Rp-6,463.80M | Rp9.21B | Rp11.07B | Rp1.14B | Rp-1,839.40M | Rp3.63B | Rp14.52B | Rp-,794.63M | Rp814.61M | Rp2.66B | Rp2.38B | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp78.10 | Rp40.78 | Rp-,206.68 | Rp124.65 | Rp864.51 | Rp688.35 | Rp41.22 | Rp-,186.32 | Rp259.88 | Rp316.67 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp-22.92 | Rp23.38 | Rp77.65 | Rp68.44 | Rp-39.76 | Rp-13.51 | Rp17.98 |