Rp793.77B
Revenue
Rp17.81
Earnings Per Share
5.97%
Gross Margin %
Rp-33,955.90M
Free Cash Flow
Revenue
793,767.80
Earnings Per Share
17.81
Gross Margin %
5.97
Free Cash Flow
-33,955.90
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp793.77B | Rp626.44B | Rp569.46B | Rp514.65B | Rp465.36B | Rp434.59B | Rp411.15B | Rp354.29B | Rp315.55B | Rp279.35B | Rp241.65B | Rp211.93B | Rp174.68B | Rp137.58B | Rp126.68B | Rp108.70B |
| GM % | Gross Margin % | 5.73% | 5.97% | 6.04% | 5.55% | 5.47% | 5.88% | 5.84% | 5.64% | 5.84% | 5.79% | 5.89% | 5.85% | 5.88% | 5.58% | 5.40% | 5.24% | 4.90% |
| OM | Operating Margin | 2.27% | 2.62% | 2.74% | 2.23% | 1.77% | 1.95% | 1.95% | 2.08% | 2.28% | 2.25% | 2.58% | 2.71% | 2.87% | 2.79% | 2.48% | 2.40% | 2.19% |
| EPS | Earnings Per Share | Rp15.88 | Rp17.81 | Rp16.39 | Rp9.76 | Rp6.67 | Rp7.10 | Rp6.02 | Rp5.81 | Rp5.32 | Rp4.88 | Rp4.29 | Rp4.04 | Rp3.67 | Rp2.84 | Rp2.33 | Rp2.05 | Rp1.75 |
| Div. | Dividends | N/A | Rp6.58 | Rp6.60 | Rp3.80 | Rp2.15 | Rp1.65 | Rp1.20 | Rp1.15 | Rp1.05 | Rp0.95 | Rp0.45 | Rp0.20 | Rp0.20 | Rp0.55 | Rp0.50 | Rp0.40 | Rp0.35 |
| PR % | Payout Ratio % | 0 | 36.95% | 40.27% | 38.93% | 32.23% | 23.24% | 19.93% | 19.79% | 19.74% | 19.47% | 10.49% | 4.95% | 5.45% | 19.37% | 21.46% | 19.51% | 20.00% |
| Sha. | Shares | N/AM | 781.56M | 781.46M | 778.44M | 778.18M | 778.16M | 800.35M | 799.7M | 799.63M | 799.41M | 798.96M | 798.31M | 797.16M | 792.66M | 786.36M | 778.66M | 778.66M |
| OCF | Operating Cash Flow | N/A | Rp-32,335.20M | Rp9.89B | Rp34.97B | Rp9.66B | Rp10.68B | Rp1.86B | Rp13.49B | Rp-1,421.45M | Rp2.57B | Rp2.41B | Rp1.65B | Rp2.58B | Rp-,708.74M | Rp110.55M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-33,955.90M | Rp8.63B | Rp34.49B | Rp8.82B | Rp9.86B | Rp1.27B | Rp12.85B | Rp-1,994.82M | Rp2.06B | Rp1.84B | Rp95.01M | Rp2.06B | Rp-1,273.14M | Rp-,238.15M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-15.01 | Rp-43.45 | Rp11.06 | Rp44.32 | Rp22.66 | Rp24.86 | Rp3.17 | Rp32.43 | Rp-4.98 | Rp5.16 | Rp4.62 | Rp3.26 | Rp5.18 | Rp-3.22 | Rp-0.61 | Rp-3.27 | Rp-2.46 |
