Rp81.35B
Revenue
Rp14.52
Earnings Per Share
49.25%
Gross Margin %
Rp-3,601.40M
Free Cash Flow
Revenue
81,352.70
Earnings Per Share
14.52
Gross Margin %
49.25
Free Cash Flow
-3,601.40
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp81.35B | Rp59.80B | Rp52.68B | Rp53.68B | Rp51.46B | Rp43.18B | Rp38.57B | Rp35.87B | Rp35.94B | Rp37.61B | Rp38.63B | Rp32.36B | Rp26.05B | Rp28.01B | Rp25.30B | Rp20.12B | Rp15.74B | Rp10.08B |
| GM % | Gross Margin % | 51.06% | 49.25% | 60.11% | 66.80% | 62.38% | 61.39% | 64.57% | 68.23% | 81.83% | 79.82% | 50.36% | 57.61% | 57.31% | 51.60% | 43.33% | 44.10% | 49.59% | 49.09% | 38.77% |
| OM | Operating Margin | 9.43% | 8.47% | 14.99% | 22.88% | 15.61% | 14.60% | 18.95% | 23.74% | 22.63% | 14.77% | 8.85% | 19.89% | 22.33% | 16.46% | 24.14% | 26.43% | 32.99% | 31.03% | 14.77% |
| EPS | Earnings Per Share | Rp15.27 | Rp14.52 | Rp38.00 | Rp32.00 | Rp25.00 | Rp21.00 | Rp23.00 | Rp27.00 | Rp23.00 | Rp10.00 | Rp5.11 | Rp17.02 | Rp16.00 | Rp9.00 | Rp15.00 | Rp15.00 | Rp17.15 | Rp12.74 | Rp3.25 |
| Div. | Dividends | N/A | Rp2.00 | Rp3.00 | Rp3.00 | Rp2.50 | Rp3.00 | Rp3.00 | Rp3.00 | Rp3.00 | Rp1.50 | Rp1.00 | Rp3.00 | Rp2.50 | Rp1.25 | Rp2.00 | Rp2.00 | Rp2.00 | Rp1.25 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 13.77% | 7.89% | 9.38% | 10.00% | 14.29% | 13.04% | 11.11% | 13.04% | 15.00% | 19.57% | 17.63% | 15.63% | 13.89% | 13.33% | 13.33% | 11.66% | 9.81% | 0 |
| Sha. | Shares | N/AM | 236.29M | 236.29M | 235.89M | 235.58M | 235.58M | 235.58M | 238.08M | 238.08M | 238.08M | 237.97M | 237.97M | 237.97M | 237.97M | 237.97M | 237.97M | 238.05M | 241.56M | 241.56M |
| OCF | Operating Cash Flow | N/A | Rp14.05B | Rp11.29B | Rp18.85B | Rp7.40B | Rp7.90B | Rp11.13B | Rp11.05B | Rp10.63B | Rp9.42B | Rp4.78B | Rp7.01B | Rp8.64B | Rp6.26B | Rp6.81B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-3,601.40M | Rp-6,864.80M | Rp1.19B | Rp-11,799.80M | Rp-4,113.70M | Rp6.17B | Rp7.99B | Rp8.13B | Rp4.67B | Rp-,917.70M | Rp2.99B | Rp2.95B | Rp-2,105.16M | Rp942.97M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp6.76 | Rp-15.50 | Rp-29.82 | Rp5.49 | Rp-51.40 | Rp-18.17 | Rp27.40 | Rp35.18 | Rp34.25 | Rp20.51 | Rp-4.66 | Rp12.57 | Rp12.36 | Rp-9.13 | Rp3.96 | Rp-27.41 | Rp-34.90 | Rp-0.91 | Rp6.37 |
