Rp37.51B
Revenue
Rp-49.92
Earnings Per Share
66.78%
Gross Margin %
Rp2.28B
Free Cash Flow
Revenue
37,506.50
Earnings Per Share
-49.92
Gross Margin %
66.78
Free Cash Flow
2,279.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp37.51B | Rp13.31B | Rp2.80B | Rp34.14B | Rp30.86B | Rp23.65B | Rp21.82B | Rp18.74B | Rp14.81B | Rp13.48B | Rp8.10B | Rp5.09B | Rp4.61B | Rp3.39B | Rp3.52B | Rp2.66B | Rp1.67B | Rp1.05B |
GM % | Gross Margin % | 67.10% | 66.78% | 65.19% | 61.37% | 66.58% | 65.71% | 66.13% | 67.12% | 66.68% | 65.71% | 41.61% | 40.52% | 65.86% | 69.16% | 41.70% | 43.18% | 44.11% | 46.09% | 47.86% |
OM | Operating Margin | 10.65% | 8.19% | -36.61% | -58.77% | 15.97% | 13.35% | 11.46% | 10.32% | 11.41% | 6.03% | 8.93% | 7.79% | 7.82% | 4.91% | 3.37% | 4.27% | 12.75% | 8.46% | 9.30% |
EPS | Earnings Per Share | Rp-27.82 | Rp-49.92 | Rp-80.23 | Rp-,135.64 | Rp5.47 | Rp39.04 | Rp26.65 | Rp20.72 | Rp27.58 | Rp3.58 | Rp12.93 | Rp15.35 | Rp10.18 | Rp3.01 | Rp0.57 | Rp3.72 | Rp8.77 | Rp3.95 | Rp2.52 |
Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp4.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp1.00 | Rp2.50 | Rp1.00 | Rp2.00 | Rp1.00 | Rp1.00 | Rp1.00 | Rp1.00 | Rp0.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | -0.00% | -0.00% | -0.00% | 73.13% | 5.12% | 7.50% | 9.65% | 7.25% | 27.93% | 19.33% | 6.51% | 19.65% | 33.22% | 175.44% | 26.88% | 11.40% | 0 | 0 |
Sha. | Shares | N/AM | 97.97M | 61M | 60.76M | 51.35M | 46.74M | 46.74M | 46.74M | 46.69M | 41.53M | 41.11M | 39.62M | 25.9M | 27.15M | 25.62M | 23.01M | 23.01M | 23.01M | 22.88M |
OCF | Operating Cash Flow | N/A | Rp8.64B | Rp1.67B | Rp-4,126.80M | Rp7.87B | Rp8.30B | Rp4.46B | Rp3.20B | Rp3.37B | Rp1.31B | Rp2.13B | Rp1.53B | Rp485.64M | Rp652.71M | Rp294.82M | Rp414.06M | Rp307.95M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp2.28B | Rp418.90M | Rp-5,294.20M | Rp4.02B | Rp-1,421.50M | Rp1.06B | Rp-3,134.40M | Rp1.04B | Rp-,317.20M | Rp510.10M | Rp-,745.02M | Rp-,774.33M | Rp127.70M | Rp-,123.56M | Rp-,105.39M | Rp-,407.90M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp120.64 | Rp35.09 | Rp6.88 | Rp-96.03 | Rp81.03 | Rp82.43 | Rp22.73 | Rp-67.08 | Rp26.60 | Rp-3.42 | Rp9.35 | Rp-83.72 | Rp-34.64 | Rp-5.80 | Rp-25.21 | Rp-12.05 | Rp-23.90 | Rp-19.27 | Rp-35.26 |