Rp598.99B
Revenue
Rp21.60
Earnings Per Share
9.87%
Gross Margin %
Rp14.65B
Free Cash Flow
Revenue
598,993.50
Earnings Per Share
21.60
Gross Margin %
9.87
Free Cash Flow
14,650.30
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp598.99B | Rp431.69B | Rp260.23B | Rp354.52B | Rp383.95B | Rp305.99B | Rp246.16B | Rp271.33B | Rp395.01B | Rp377.48B | Rp314.67B | Rp226.96B | Rp131.97B | Rp106.49B | Rp84.29B | Rp65.55B | Rp55.09B | Rp38.37B | Rp19.45B |
GM % | Gross Margin % | 10.96% | 9.87% | 14.11% | 20.42% | 13.93% | 10.32% | 14.17% | 15.54% | 9.57% | 4.97% | 4.43% | 6.59% | 8.74% | 9.97% | 8.69% | 11.92% | 14.29% | 12.82% | 14.03% | 15.24% |
OM | Operating Margin | 8.36% | 7.25% | 10.38% | 15.10% | 9.86% | 7.51% | 9.69% | 9.46% | 4.66% | 3.08% | 3.17% | 5.62% | 7.43% | 7.82% | 6.45% | 9.89% | 11.69% | 9.97% | 10.17% | 2.90% |
EPS | Earnings Per Share | Rp23.27 | Rp21.60 | Rp22.35 | Rp19.66 | Rp18.40 | Rp14.37 | Rp13.85 | Rp11.37 | Rp6.10 | Rp5.89 | Rp4.75 | Rp7.66 | Rp7.05 | Rp4.13 | Rp2.70 | Rp3.46 | Rp3.17 | Rp2.09 | Rp1.30 | Rp-0.19 |
Div. | Dividends | N/A | Rp10.00 | Rp11.50 | Rp11.50 | Rp12.50 | Rp4.50 | Rp4.50 | Rp2.50 | Rp0.63 | Rp1.00 | Rp1.00 | Rp1.25 | Rp1.25 | Rp0.50 | Rp0.88 | Rp0.88 | Rp0.75 | Rp0.63 | Rp0.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | 46.30% | 51.45% | 58.49% | 67.93% | 31.32% | 32.49% | 21.99% | 10.33% | 16.98% | 21.05% | 16.32% | 17.73% | 12.11% | 32.59% | 25.43% | 23.66% | 30.14% | 0.00% | 0 |
Sha. | Shares | N/AM | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M | 1,500M |
OCF | Operating Cash Flow | N/A | Rp25.20B | Rp34.72B | Rp35.59B | Rp28.63B | Rp21.41B | Rp29.96B | Rp20.68B | Rp33.74B | Rp8.30B | Rp9.64B | Rp18.23B | Rp12.38B | Rp9.08B | Rp10.28B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp14.65B | Rp34.00B | Rp34.86B | Rp28.22B | Rp19.79B | Rp28.22B | Rp15.23B | Rp24.02B | Rp1.07B | Rp875.10M | Rp9.83B | Rp1.40B | Rp955.80M | Rp-,193.14M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp19.44 | Rp10.08 | Rp22.64 | Rp23.24 | Rp18.82 | Rp13.19 | Rp18.80 | Rp10.14 | Rp16.01 | Rp5.66 | Rp0.58 | Rp6.55 | Rp1.04 | Rp0.64 | Rp-0.13 | Rp-3.37 | Rp1.65 | Rp1.03 | Rp1.20 | Rp-11.23 |