Rp47.89B
Revenue
Rp512.15
Earnings Per Share
53.69%
Gross Margin %
Rp-1,672.60M
Free Cash Flow
Revenue
47,886.40
Earnings Per Share
512.15
Gross Margin %
53.69
Free Cash Flow
-1,672.60
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp47.89B | Rp38.86B | Rp28.33B | Rp29.45B | Rp28.52B | Rp25.52B | Rp21.32B | Rp17.83B | Rp15.43B | Rp11.88B | Rp8.63B | Rp6.83B | Rp4.92B | Rp3.39B | Rp2.55B | Rp1.92B |
GM % | Gross Margin % | 52.71% | 53.69% | 55.18% | 54.53% | 54.49% | 57.33% | 56.75% | 58.85% | 61.27% | 61.19% | 46.07% | 45.12% | 45.52% | 46.65% | 47.28% | 46.24% | 46.12% |
OM | Operating Margin | 15.62% | 16.44% | 18.55% | 16.98% | 16.25% | 20.80% | 20.17% | 18.71% | 19.98% | 19.97% | 20.66% | 19.69% | 20.47% | 17.86% | 18.16% | 18.90% | 18.54% |
EPS | Earnings Per Share | Rp457.88 | Rp512.15 | Rp481.03 | Rp305.35 | Rp307.72 | Rp353.19 | Rp311.08 | Rp238.74 | Rp208.59 | Rp175.75 | Rp137.87 | Rp100.89 | Rp80.68 | Rp52.49 | Rp35.11 | Rp28.36 | Rp21.35 |
Div. | Dividends | N/A | Rp250.00 | Rp370.00 | Rp250.00 | Rp161.00 | Rp344.00 | Rp131.00 | Rp97.00 | Rp85.00 | Rp72.00 | Rp60.00 | Rp50.00 | Rp37.00 | Rp26.00 | Rp21.00 | Rp17.00 | Rp10.00 |
PR % | Payout Ratio % | 0 | 48.81% | 76.92% | 81.87% | 52.32% | 97.40% | 42.11% | 40.63% | 40.75% | 40.97% | 43.52% | 49.56% | 45.86% | 49.53% | 59.81% | 59.94% | 46.84% |
Sha. | Shares | N/AM | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M | 11.15M |
OCF | Operating Cash Flow | N/A | Rp-16.07M | Rp3.27B | Rp6.96B | Rp5.17B | Rp2.30B | Rp4.55B | Rp2.74B | Rp2.16B | Rp1.67B | Rp740.06M | Rp871.40M | Rp1.23B | Rp295.99M | Rp297.62M | Rp331.53M | Rp121.56M |
FCF | Free Cash Flow | N/A | Rp-1,672.60M | Rp2.29B | Rp6.81B | Rp4.42B | Rp1.92B | Rp3.98B | Rp2.11B | Rp1.90B | Rp1.12B | Rp252.25M | Rp421.11M | Rp954.42M | Rp-,286.64M | Rp50.20M | Rp25.15M | Rp-,109.03M |
FCFS | Free Cash Flow Per Share | Rp370.47 | Rp-,149.96 | Rp205.26 | Rp610.15 | Rp396.23 | Rp172.23 | Rp354.83 | Rp189.57 | Rp172.87 | Rp100.55 | Rp19.89 | Rp37.75 | Rp85.57 | Rp-25.70 | Rp4.50 | Rp0.76 | Rp-10.59 |