Rp6.85T
Revenue
Rp33.10
Earnings Per Share
16.67%
Gross Margin %
Rp474.19B
Free Cash Flow
Revenue
6,848,292.20
Earnings Per Share
33.10
Gross Margin %
16.67
Free Cash Flow
474,188.90
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp6.85T | Rp5.32T | Rp3.61T | Rp4.25T | Rp4.53T | Rp3.62T | Rp1.42T | Rp1.32T | Rp1.61T | Rp1.74T | Rp1.62T | Rp1.46T | Rp1.18T | Rp1.03T | Rp1.05T | Rp967.82B | Rp822.53B | Rp706.37B | Rp463.63B |
GM % | Gross Margin % | 20.90% | 16.67% | 20.48% | 21.62% | 18.81% | 23.36% | 23.80% | 24.12% | 45.53% | 40.51% | 44.70% | 46.50% | 50.09% | 53.59% | 55.21% | 54.28% | 54.58% | 58.81% | 62.49% | 68.58% |
OM | Operating Margin | 12.86% | 8.39% | 11.71% | 7.73% | 6.62% | 12.16% | 10.14% | 10.61% | 18.69% | 15.70% | 19.33% | 21.15% | 25.25% | 26.63% | 26.56% | 28.20% | 28.93% | 31.08% | 32.57% | 36.17% |
EPS | Earnings Per Share | Rp34.23 | Rp33.10 | Rp37.72 | Rp12.40 | Rp13.02 | Rp24.58 | Rp17.10 | Rp15.65 | Rp14.04 | Rp14.29 | Rp20.65 | Rp18.87 | Rp20.37 | Rp17.50 | Rp15.12 | Rp15.41 | Rp15.49 | Rp13.85 | Rp11.67 | Rp10.12 |
Div. | Dividends | N/A | Rp11.25 | Rp10.50 | Rp3.60 | Rp5.00 | Rp7.00 | Rp6.60 | Rp7.55 | Rp5.00 | Rp6.33 | Rp6.33 | Rp6.33 | Rp6.50 | Rp0.50 | Rp5.50 | Rp5.33 | Rp5.33 | Rp5.17 | Rp5.00 | Rp4.44 |
PR % | Payout Ratio % | 0 | 33.99% | 27.84% | 29.03% | 38.40% | 28.48% | 38.60% | 48.24% | 35.61% | 44.30% | 30.65% | 33.55% | 31.91% | 2.86% | 36.38% | 34.59% | 34.41% | 37.33% | 42.84% | 43.87% |
Sha. | Shares | N/AM | 12,580.28M | 12,580.28M | 12,580.28M | 12,580.28M | 12,580.28M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.24M | 12,833.41M | 12,833.41M |
OCF | Operating Cash Flow | N/A | Rp842.11B | Rp780.00B | Rp472.01B | Rp716.34B | Rp612.48B | Rp582.93B | Rp364.28B | Rp527.76B | Rp340.09B | Rp532.70B | Rp447.00B | Rp467.54B | Rp419.80B | Rp287.83B | Rp289.98B | Rp290.29B | Rp277.90B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp474.19B | Rp445.43B | Rp42.01B | Rp166.49B | Rp187.56B | Rp134.05B | Rp218.34B | Rp190.83B | Rp-29,648.73M | Rp-94,248.39M | Rp122.42B | Rp74.58B | Rp142.75B | Rp68.44B | Rp73.59B | Rp122.14B | Rp142.24B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp47.21 | Rp27.99 | Rp26.61 | Rp3.34 | Rp13.23 | Rp14.57 | Rp9.23 | Rp7.36 | Rp12.60 | Rp-2.36 | Rp-7.34 | Rp-3.91 | Rp4.25 | Rp10.25 | Rp5.33 | Rp5.73 | Rp9.52 | Rp11.08 | Rp7.78 | Rp5.95 |