Rp44.96B
Revenue
Rp52.99
Earnings Per Share
62.78%
Gross Margin %
Rp15.00B
Free Cash Flow
Revenue
44,957.90
Earnings Per Share
52.99
Gross Margin %
62.78
Free Cash Flow
14,995.33
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp44.96B | Rp41.93B | Rp26.94B | Rp20.53B | Rp22.38B | Rp25.83B | Rp12.65B | Rp11.14B | Rp14.08B | Rp9.23B | Rp7.98B | Rp10.48B | Rp9.75B | Rp9.96B |
GM % | Gross Margin % | 56.86% | 62.78% | 55.47% | 49.90% | 56.60% | 52.93% | 51.12% | 63.03% | 61.50% | 55.54% | 65.88% | 63.20% | 64.86% | 65.09% | 62.80% |
OM | Operating Margin | 50.82% | 55.73% | 49.42% | 42.40% | 46.74% | 44.85% | 43.05% | 49.58% | 46.82% | 44.31% | 51.32% | 51.14% | 55.82% | 55.58% | 55.60% |
EPS | Earnings Per Share | Rp53.94 | Rp52.99 | Rp52.38 | Rp28.80 | Rp20.33 | Rp18.96 | Rp22.80 | Rp13.51 | Rp11.15 | Rp12.68 | Rp9.66 | Rp9.48 | Rp15.38 | Rp14.10 | Rp16.88 |
Div. | Dividends | N/A | Rp3.56 | Rp4.00 | Rp3.00 | Rp0.00 | Rp0.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp1.00 |
PR % | Payout Ratio % | 0 | 6.72% | 7.64% | 10.42% | 0.00% | 0.00% | 8.77% | 14.80% | 17.94% | 15.77% | 20.70% | 21.10% | 13.00% | 14.18% | 5.92% |
Sha. | Shares | N/AM | 363.65M | 363.6M | 363.6M | 363.6M | 363.6M | 363.6M | 339.6M | 339.54M | 339.3M | 328.24M | 328.23M | 328.23M | 328.23M | 328.23M |
OCF | Operating Cash Flow | N/A | Rp24.40B | Rp-23,830.40M | Rp10.69B | Rp7.03B | Rp-2,819.60M | Rp1.46B | Rp-2,058.28M | Rp1.74B | Rp4.27B | Rp-9,712.30M | Rp-5,173.13M | Rp1.42B | Rp3.26B | Rp2.00B |
FCF | Free Cash Flow | N/A | Rp15.00B | Rp-29,848.60M | Rp-1,376.00M | Rp-6,216.10M | Rp-5,080.90M | Rp-,250.84M | Rp-2,830.88M | Rp972.89M | Rp3.80B | Rp-9,352.44M | Rp-5,654.86M | Rp238.12M | Rp2.28B | Rp240.56M |
FCFS | Free Cash Flow Per Share | Rp-47.41 | Rp58.66 | Rp-82.09 | Rp-3.78 | Rp-17.10 | Rp-13.97 | Rp-0.73 | Rp-8.23 | Rp2.88 | Rp12.30 | Rp-28.58 | Rp-17.23 | Rp0.73 | Rp6.94 | Rp3.15 |