Rp21.59B
Revenue
Rp54.61
Earnings Per Share
50.02%
Gross Margin %
Rp7.30B
Free Cash Flow
Revenue
21,586.19
Earnings Per Share
54.61
Gross Margin %
50.02
Free Cash Flow
7,296.93
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp21.59B | Rp15.62B | Rp10.99B | Rp12.73B | Rp10.98B | Rp9.15B | Rp8.02B | Rp7.23B | Rp6.11B | Rp5.05B | Rp4.35B | Rp3.76B | Rp2.94B | Rp2.32B |
GM % | Gross Margin % | 52.59% | 50.02% | 50.35% | 46.10% | 53.21% | 52.88% | 49.77% | 44.00% | 44.36% | 37.55% | 48.52% | 53.72% | 58.65% | 55.80% | 56.34% |
OM | Operating Margin | 28.25% | 21.12% | 24.82% | 19.95% | 25.00% | 25.26% | 23.13% | 16.31% | 9.20% | -3.95% | 13.61% | 22.53% | 28.05% | 23.42% | 24.29% |
EPS | Earnings Per Share | Rp-1.99 | Rp54.61 | Rp35.57 | Rp21.52 | Rp26.43 | Rp24.85 | Rp19.76 | Rp17.07 | Rp12.31 | Rp14.78 | Rp11.93 | Rp11.13 | Rp11.25 | Rp7.38 | Rp1.29 |
Div. | Dividends | N/A | Rp19.00 | Rp13.00 | Rp8.00 | Rp8.00 | Rp6.00 | Rp5.50 | Rp4.50 | Rp3.00 | Rp3.00 | Rp2.50 | Rp1.00 | Rp0.50 | Rp0.38 | Rp0.00 |
PR % | Payout Ratio % | 0 | 34.79% | 36.55% | 37.17% | 30.27% | 24.14% | 27.83% | 26.36% | 24.37% | 20.30% | 20.96% | 8.98% | 4.44% | 5.15% | 0 |
Sha. | Shares | N/AM | 129.01M | 128.71M | 128.52M | 122.27M | 122.01M | 121.59M | 121.08M | 120.7M | 120.22M | 109.18M | 109.18M | 109.18M | 109.18M | 109.18M |
OCF | Operating Cash Flow | N/A | Rp7.88B | Rp7.25B | Rp2.85B | Rp3.02B | Rp2.76B | Rp3.07B | Rp2.28B | Rp1.09B | Rp1.39B | Rp1.37B | Rp1.00B | Rp1.26B | Rp1.10B | Rp376.02M |
FCF | Free Cash Flow | N/A | Rp7.30B | Rp7.01B | Rp2.76B | Rp2.78B | Rp2.49B | Rp2.93B | Rp2.19B | Rp792.41M | Rp1.27B | Rp1.24B | Rp531.14M | Rp1.18B | Rp687.55M | Rp331.66M |
FCFS | Free Cash Flow Per Share | Rp43.21 | Rp35.88 | Rp53.30 | Rp21.18 | Rp26.52 | Rp20.42 | Rp19.74 | Rp16.31 | Rp3.70 | Rp-33.92 | Rp5.67 | Rp2.00 | Rp8.42 | Rp5.54 | Rp3.04 |