Rp27.07B
Revenue
Rp39.18
Earnings Per Share
75.84%
Gross Margin %
Rp7.03B
Free Cash Flow
Revenue
27,071.00
Earnings Per Share
39.18
Gross Margin %
75.84
Free Cash Flow
7,028.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp27.07B | Rp19.45B | Rp20.52B | Rp19.15B | Rp20.95B | Rp22.02B | Rp20.65B | Rp10.82B | Rp8.25B | Rp7.39B | Rp6.65B | Rp5.18B | Rp4.83B | Rp4.40B | Rp3.33B |
GM % | Gross Margin % | 77.20% | 75.84% | 71.16% | 74.14% | 78.80% | 81.77% | 79.42% | 68.92% | 75.64% | 76.74% | 53.84% | 49.61% | 49.36% | 48.48% | 43.13% | 42.23% |
OM | Operating Margin | 35.65% | 29.90% | 6.22% | 23.99% | 25.36% | 34.18% | 39.46% | 31.26% | 21.00% | 21.77% | 20.83% | 20.31% | 18.53% | 18.60% | 17.16% | 17.20% |
EPS | Earnings Per Share | Rp62.21 | Rp39.18 | Rp9.32 | Rp24.16 | Rp25.26 | Rp34.87 | Rp39.13 | Rp27.75 | Rp8.95 | Rp6.90 | Rp6.43 | Rp4.65 | Rp4.11 | Rp3.80 | Rp3.46 | Rp2.46 |
Div. | Dividends | N/A | Rp5.50 | Rp4.50 | Rp5.25 | Rp6.75 | Rp6.25 | Rp8.25 | Rp6.75 | Rp1.25 | Rp1.00 | Rp1.00 | Rp0.80 | Rp0.60 | Rp0.40 | Rp0.40 | Rp0.00 |
PR % | Payout Ratio % | 0 | 14.04% | 48.28% | 21.73% | 26.72% | 17.92% | 21.08% | 24.32% | 13.97% | 14.49% | 15.55% | 17.20% | 14.60% | 10.53% | 11.56% | 0 |
Sha. | Shares | N/AM | 182.47M | 182.52M | 182.34M | 182.07M | 182.75M | 184.49M | 174.31M | 174.17M | 166.17M | 165.37M | 156.87M | 155.74M | 140.74M | 140.74M | 140.2M |
OCF | Operating Cash Flow | N/A | Rp8.49B | Rp465.00M | Rp2.99B | Rp4.17B | Rp6.69B | Rp4.64B | Rp3.46B | Rp1.02B | Rp926.66M | Rp1.44B | Rp611.95M | Rp474.69M | Rp675.97M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp7.03B | Rp-1,862.00M | Rp442.00M | Rp615.00M | Rp2.12B | Rp411.00M | Rp666.00M | Rp-,549.91M | Rp-,240.48M | Rp379.95M | Rp-,466.31M | Rp-,805.23M | Rp-,242.11M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp28.86 | Rp35.25 | Rp-10.75 | Rp2.55 | Rp3.23 | Rp11.24 | Rp2.22 | Rp3.81 | Rp-1.60 | Rp-1.60 | Rp2.11 | Rp-3.23 | Rp-4.38 | Rp-4.19 | Rp2.84 | Rp-1.31 |