Rp6.84B
Revenue
Rp16.30
Earnings Per Share
100.00%
Gross Margin %
Rp782.00M
Free Cash Flow
Revenue
6,835.50
Earnings Per Share
16.30
Gross Margin %
100.00
Free Cash Flow
782.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp6.84B | Rp5.14B | Rp3.67B | Rp3.91B | Rp3.74B | Rp3.00B | Rp2.60B | Rp2.59B | Rp2.35B | Rp2.22B | Rp3.41B | Rp5.24B | Rp6.29B |
| GM % | Gross Margin % | 99.80% | 100.00% | 99.77% | 100.00% | 99.66% | 99.49% | 99.47% | 99.08% | 99.08% | 98.54% | 97.64% | 95.88% | 96.73% | 97.51% |
| OM | Operating Margin | 11.33% | 13.67% | 33.81% | 47.54% | 54.09% | 52.77% | 44.87% | 41.91% | 47.52% | 48.14% | 49.40% | 52.45% | 65.17% | 66.75% |
| EPS | Earnings Per Share | Rp8.96 | Rp16.30 | Rp29.27 | Rp31.31 | Rp44.25 | Rp46.48 | Rp31.96 | Rp21.31 | Rp24.89 | Rp15.00 | Rp24.77 | Rp30.20 | Rp58.66 | Rp58.24 |
| Div. | Dividends | N/A | Rp11.40 | Rp19.09 | Rp17.40 | Rp27.70 | Rp30.00 | Rp20.00 | Rp17.00 | Rp15.00 | Rp6.50 | Rp10.00 | Rp19.00 | Rp24.00 | Rp24.00 |
| PR % | Payout Ratio % | 0 | 69.94% | 65.22% | 55.57% | 62.60% | 64.54% | 62.58% | 79.77% | 60.27% | 43.33% | 40.37% | 62.91% | 40.91% | 41.21% |
| Sha. | Shares | N/AM | 51M | 51M | 51M | 51M | 51M | 51M | 51M | 51M | 51M | 51M | 51M | 51M | 51M |
| OCF | Operating Cash Flow | N/A | Rp874.00M | Rp1.41B | Rp3.91B | Rp-1,844.30M | Rp4.49B | Rp2.56B | Rp993.40M | Rp-,320.59M | Rp1.04B | Rp696.11M | Rp384.76M | Rp529.16M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp782.00M | Rp701.50M | Rp3.09B | Rp-2,055.10M | Rp4.24B | Rp2.29B | Rp727.40M | Rp-,589.58M | Rp837.91M | Rp615.47M | Rp336.57M | Rp67.53M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp235.34 | Rp74.07 | Rp13.78 | Rp60.76 | Rp-40.37 | Rp82.83 | Rp45.43 | Rp14.30 | Rp-11.60 | Rp11.28 | Rp12.07 | Rp3.90 | Rp1.33 | Rp65.61 |
