Rp355.17B
Revenue
Rp154.48
Earnings Per Share
30.17%
Gross Margin %
Rp39.47B
Free Cash Flow
Revenue
355,170.00
Earnings Per Share
154.48
Gross Margin %
30.17
Free Cash Flow
39,469.37
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp355.17B | Rp331.83B | Rp156.69B | Rp123.70B | Rp108.79B | Rp94.46B | Rp73.07B | Rp65.01B | Rp0.00M |
GM % | Gross Margin % | 27.65% | 30.17% | 27.97% | 21.31% | 23.72% | 20.61% | 21.64% | 21.37% | 22.92% | 0.00% |
OM | Operating Margin | 15.73% | 17.31% | 16.23% | 17.25% | 19.34% | 16.14% | 18.38% | 14.96% | 16.19% | 0.00% |
EPS | Earnings Per Share | Rp149.37 | Rp154.48 | Rp148.83 | Rp130.81 | Rp110.26 | Rp86.61 | Rp86.43 | Rp63.48 | Rp55.80 | Rp56.13 |
Div. | Dividends | N/A | Rp45.00 | Rp60.00 | Rp45.00 | Rp40.00 | Rp28.00 | Rp28.00 | Rp21.50 | Rp16.55 | Rp0.00 |
PR % | Payout Ratio % | 0 | 29.13% | 40.31% | 34.40% | 36.28% | 32.33% | 32.40% | 33.87% | 29.66% | 0 |
Sha. | Shares | N/AM | 295.99M | 295.81M | 175.27M | 175M | 174.13M | 173.51M | 172M | 170.57M | 169.82M |
OCF | Operating Cash Flow | N/A | Rp56.70B | Rp30.95B | Rp16.52B | Rp24.00B | Rp16.44B | Rp13.95B | Rp11.70B | Rp13.72B | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp39.47B | Rp21.55B | Rp7.93B | Rp21.28B | Rp13.97B | Rp12.42B | Rp10.71B | Rp12.96B | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp98.92 | Rp163.10 | Rp72.88 | Rp45.30 | Rp121.96 | Rp80.37 | Rp71.63 | Rp43.32 | Rp64.47 | Rp0.00 |