Rp51.58B
Revenue
Rp5.35
Earnings Per Share
55.58%
Gross Margin %
Rp2.33B
Free Cash Flow
Revenue
51,582.47
Earnings Per Share
5.35
Gross Margin %
55.58
Free Cash Flow
2,327.11
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp51.58B | Rp43.96B | Rp33.12B | Rp39.27B | Rp35.63B | Rp30.41B | Rp25.98B | Rp24.38B | Rp20.93B | Rp17.36B | Rp14.14B | Rp10.19B | Rp6.78B |
| GM % | Gross Margin % | 54.54% | 55.58% | 60.00% | 52.84% | 50.09% | 43.77% | 41.11% | 38.08% | 50.40% | 51.61% | 24.31% | 27.09% | 28.42% | 27.62% |
| OM | Operating Margin | 10.51% | 13.11% | 15.45% | 10.78% | 13.51% | 12.49% | 9.34% | 3.45% | 5.63% | 7.42% | 10.01% | 13.28% | 14.99% | 13.44% |
| EPS | Earnings Per Share | Rp3.56 | Rp5.35 | Rp6.45 | Rp3.51 | Rp4.51 | Rp4.85 | Rp2.97 | Rp1.00 | Rp1.59 | Rp1.69 | Rp1.80 | Rp1.99 | Rp1.62 | Rp1.10 |
| Div. | Dividends | N/A | Rp1.20 | Rp1.20 | Rp1.20 | Rp1.20 | Rp1.00 | Rp0.50 | Rp0.25 | Rp0.25 | Rp0.25 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.30 |
| PR % | Payout Ratio % | 0 | 22.43% | 18.60% | 34.19% | 26.61% | 20.62% | 16.84% | 25.00% | 15.72% | 14.79% | 0.00% | 0.00% | 0.00% | 27.27% |
| Sha. | Shares | N/AM | 658.65M | 658.2M | 658.71M | 658.59M | 658.48M | 657.55M | 659.49M | 657.95M | 655.7M | 654.39M | 652.83M | 650.78M | 645.32M |
| OCF | Operating Cash Flow | N/A | Rp10.26B | Rp9.30B | Rp7.51B | Rp7.28B | Rp4.26B | Rp4.09B | Rp2.05B | Rp2.12B | Rp2.76B | Rp2.25B | Rp2.09B | Rp1.67B | Rp1.29B |
| FCF | Free Cash Flow | N/A | Rp2.33B | Rp5.39B | Rp5.32B | Rp4.44B | Rp2.59B | Rp2.90B | Rp43.90M | Rp-,155.74M | Rp-1,107.24M | Rp-,236.12M | Rp170.79M | Rp364.63M | Rp569.37M |
| FCFS | Free Cash Flow Per Share | Rp1.72 | Rp3.53 | Rp8.16 | Rp40.32 | Rp33.62 | Rp19.43 | Rp21.96 | Rp0.20 | Rp-1.19 | Rp-0.85 | Rp-1.81 | Rp1.31 | Rp2.81 | Rp4.44 |
