Rp702.51B
Revenue
Rp15.05
Earnings Per Share
57.90%
Gross Margin %
Rp160.53B
Free Cash Flow
Revenue
702,512.80
Earnings Per Share
15.05
Gross Margin %
57.90
Free Cash Flow
160,533.80
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp702.51B | Rp563.41B | Rp454.85B | Rp468.07B | Rp449.96B | Rp406.28B | Rp400.89B | Rp364.75B | Rp360.83B | Rp328.83B | Rp296.06B | Rp251.74B | Rp214.68B | Rp183.82B | Rp153.88B | Rp139.48B | Rp123.69B | Rp97.91B | Rp76.39B |
GM % | Gross Margin % | 59.96% | 57.90% | 55.42% | 57.98% | 63.46% | 62.63% | 62.20% | 61.19% | 64.06% | 60.82% | 56.28% | 55.43% | 56.77% | 56.48% | 52.71% | 52.88% | 50.79% | 50.13% | 52.31% | 35.93% |
OM | Operating Margin | 35.08% | 33.64% | 31.10% | 31.28% | 35.77% | 35.40% | 35.11% | 33.41% | 34.33% | 33.82% | 34.24% | 32.68% | 32.23% | 31.10% | 30.01% | 27.68% | 28.36% | 29.56% | 30.57% | 31.76% |
EPS | Earnings Per Share | Rp16.20 | Rp15.05 | Rp12.22 | Rp10.59 | Rp12.39 | Rp10.13 | Rp8.94 | Rp8.38 | Rp8.13 | Rp7.95 | Rp7.31 | Rp6.22 | Rp5.23 | Rp4.27 | Rp3.54 | Rp2.88 | Rp2.75 | Rp2.39 | Rp2.02 | Rp1.63 |
Div. | Dividends | N/A | Rp12.75 | Rp11.50 | Rp10.75 | Rp10.15 | Rp5.75 | Rp5.15 | Rp4.75 | Rp5.67 | Rp4.17 | Rp4.00 | Rp3.50 | Rp3.00 | Rp1.87 | Rp1.50 | Rp1.23 | Rp1.17 | Rp1.03 | Rp0.69 | Rp0.69 |
PR % | Payout Ratio % | 0 | 84.72% | 94.11% | 101.51% | 81.92% | 56.76% | 57.61% | 56.68% | 69.74% | 52.45% | 54.72% | 56.27% | 57.36% | 43.79% | 42.37% | 42.71% | 42.55% | 43.10% | 34.16% | 42.33% |
Sha. | Shares | N/AM | 12,428.02M | 12,323.26M | 12,308.84M | 12,292.23M | 12,258.63M | 12,204.29M | 12,147.38M | 12,070.81M | 12,023.28M | 11,929.77M | 11,852.75M | 11,727.64M | 11,607.22M | 11,454.53M | 11,323.2M | 11,305.83M | 11,286.67M | 11,265.54M | 11,169.96M |
OCF | Operating Cash Flow | N/A | Rp179.12B | Rp148.08B | Rp114.94B | Rp138.06B | Rp117.49B | Rp126.51B | Rp100.02B | Rp92.51B | Rp93.09B | Rp69.62B | Rp67.10B | Rp60.16B | Rp52.64B | Rp46.31B | Rp32.79B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp160.53B | Rp129.96B | Rp99.12B | Rp116.66B | Rp89.80B | Rp100.32B | Rp70.58B | Rp70.67B | Rp62.58B | Rp43.69B | Rp46.12B | Rp37.12B | Rp39.83B | Rp33.82B | Rp15.18B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp12.60 | Rp13.03 | Rp11.07 | Rp8.69 | Rp9.97 | Rp7.70 | Rp8.45 | Rp6.20 | Rp6.18 | Rp5.47 | Rp3.75 | Rp3.78 | Rp3.25 | Rp3.48 | Rp2.81 | Rp1.54 | Rp0.60 | Rp0.41 | Rp1.22 | Rp0.93 |