Rp7.76T
Revenue
Rp30.30
Earnings Per Share
17.72%
Gross Margin %
Rp375.45B
Free Cash Flow
Revenue
7,763,518.50
Earnings Per Share
30.30
Gross Margin %
17.72
Free Cash Flow
375,447.07
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp7.76T | Rp8.42T | Rp5.89T | Rp3.64T | Rp4.84T | Rp5.28T | Rp4.21T | Rp3.55T | Rp3.56T | Rp4.50T | Rp4.88T | Rp4.62T | Rp4.07T | Rp2.86T | Rp2.35T | Rp2.46T | Rp2.26T | Rp1.99T | Rp1.76T | Rp1.49T |
| GM % | Gross Margin % | 15.47% | 17.72% | 10.49% | 17.37% | 22.73% | 13.21% | 15.46% | 18.77% | 21.67% | 16.78% | 10.49% | 9.20% | 8.31% | 9.98% | 10.82% | 12.29% | 7.07% | 11.31% | 11.37% | 7.71% | 9.01% |
| OM | Operating Margin | 7.93% | 7.69% | 2.98% | 6.04% | 8.33% | 2.22% | 5.41% | 7.93% | 7.72% | 5.68% | 1.36% | 3.08% | 2.18% | 4.40% | 3.23% | 5.00% | 1.03% | 4.86% | 4.87% | 4.18% | 5.58% |
| EPS | Earnings Per Share | Rp28.09 | Rp30.30 | Rp7.11 | Rp18.23 | Rp15.71 | Rp1.49 | Rp12.27 | Rp15.61 | Rp13.96 | Rp7.07 | Rp2.58 | Rp4.03 | Rp3.05 | Rp4.57 | Rp5.38 | Rp7.35 | Rp1.78 | Rp4.87 | Rp3.93 | Rp3.52 | Rp3.90 |
| Div. | Dividends | N/A | Rp14.60 | Rp3.00 | Rp8.40 | Rp8.00 | Rp2.83 | Rp6.17 | Rp7.67 | Rp6.33 | Rp2.33 | Rp1.10 | Rp1.45 | Rp1.03 | Rp0.83 | Rp1.58 | Rp2.17 | Rp0.63 | Rp0.46 | Rp1.58 | Rp1.04 | Rp1.21 |
| PR % | Payout Ratio % | 0 | 48.18% | 42.19% | 46.08% | 50.92% | 189.93% | 50.29% | 49.14% | 45.34% | 32.96% | 42.64% | 35.98% | 33.77% | 18.16% | 29.37% | 29.52% | 35.39% | 9.45% | 40.20% | 29.55% | 31.03% |
| Sha. | Shares | N/AM | 13,767.03M | 13,771.56M | 13,771.56M | 13,771.56M | 13,771.56M | 13,737.72M | 14,188.84M | 14,205.32M | 14,211.68M | 14,212.91M | 14,567.71M | 14,567.71M | 14,567.71M | 14,567.71M | 14,567.71M | 14,308.49M | 14,308.49M | 14,016.15M | 14,016.15M | 14,016.15M |
| OCF | Operating Cash Flow | N/A | Rp704.08B | Rp296.44B | Rp245.70B | Rp498.62B | Rp86.53B | Rp141.33B | Rp290.82B | Rp281.68B | Rp270.20B | Rp459.76B | Rp242.04B | Rp93.79B | Rp-7,654.20M | Rp70.59B | Rp-16,089.70M | Rp-,213,519.60M | Rp-88,675.30M | Rp-11,755.20M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp375.45B | Rp-29,564.00M | Rp17.67B | Rp260.29B | Rp-,227,735.50M | Rp-92,843.30M | Rp66.37B | Rp134.02B | Rp114.20B | Rp328.17B | Rp23.80B | Rp-34,200.50M | Rp-,177,838.20M | Rp-66,572.10M | Rp-,154,325.40M | Rp-,346,601.00M | Rp-,165,950.40M | Rp-62,822.80M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp42.16 | Rp24.63 | Rp-2.15 | Rp1.11 | Rp28.35 | Rp-25.62 | Rp-13.50 | Rp7.04 | Rp14.17 | Rp9.79 | Rp33.87 | Rp2.44 | Rp-3.56 | Rp-18.31 | Rp-7.10 | Rp-15.89 | Rp-35.68 | Rp-17.40 | Rp-6.59 | Rp-6.71 | Rp-2.40 |
