Rp53.81B
Revenue
Rp-3.38
Earnings Per Share
34.01%
Gross Margin %
Rp-1,218.10M
Free Cash Flow
Revenue
53,808.10
Earnings Per Share
-3.38
Gross Margin %
34.01
Free Cash Flow
-1,218.10
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp53.81B | Rp47.13B | Rp44.37B | Rp50.58B | Rp56.28B | Rp53.41B | Rp57.78B | Rp42.27B | Rp44.24B | Rp44.97B | Rp46.14B | Rp42.15B | Rp35.09B | Rp37.81B | Rp39.08B | Rp35.54B | Rp26.11B | Rp18.29B | Rp13.85B |
| GM % | Gross Margin % | 35.95% | 34.01% | 50.93% | 55.82% | 51.70% | 49.21% | 54.32% | 58.02% | 57.23% | 55.00% | 53.42% | 56.54% | 56.33% | 51.65% | 55.88% | 58.59% | 66.00% | 62.57% | 52.01% | 47.86% |
| OM | Operating Margin | -5.72% | -6.44% | 5.33% | 12.10% | 6.74% | 6.28% | 8.26% | 12.07% | 12.18% | 9.26% | 6.05% | 12.16% | 14.44% | 5.37% | 15.70% | 23.89% | 32.38% | 28.35% | 12.25% | 6.31% |
| EPS | Earnings Per Share | Rp-9.47 | Rp-3.38 | Rp7.46 | Rp7.15 | Rp12.03 | Rp2.07 | Rp3.47 | Rp5.45 | Rp4.56 | Rp0.96 | Rp-1.17 | Rp5.74 | Rp9.54 | Rp2.04 | Rp11.38 | Rp15.32 | Rp23.74 | Rp18.83 | Rp1.66 | Rp-1.54 |
| Div. | Dividends | N/A | Rp0.00 | Rp1.00 | Rp1.00 | Rp0.60 | Rp0.80 | Rp0.80 | Rp1.00 | Rp1.00 | Rp0.00 | Rp0.00 | Rp2.00 | Rp2.00 | Rp1.50 | Rp2.00 | Rp2.00 | Rp2.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | -0.00% | 13.40% | 13.99% | 4.99% | 38.65% | 23.05% | 18.35% | 21.93% | 0.00% | -0.00% | 34.84% | 20.96% | 73.53% | 17.57% | 13.05% | 8.42% | 0.00% | 0 | 0 |
| Sha. | Shares | N/AM | 309.9M | 309.9M | 309.9M | 309.9M | 309.9M | 308.15M | 307.18M | 307.18M | 307.18M | 307.18M | 307.18M | 307.18M | 307.18M | 307.18M | 282.43M | 281.87M | 220.37M | 190.77M | 139.55M |
| OCF | Operating Cash Flow | N/A | Rp-,106.20M | Rp3.70B | Rp10.36B | Rp4.14B | Rp3.16B | Rp4.68B | Rp8.07B | Rp8.40B | Rp5.79B | Rp5.36B | Rp6.66B | Rp8.26B | Rp2.81B | Rp2.09B | Rp6.82B | Rp10.10B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-1,218.10M | Rp2.40B | Rp9.10B | Rp2.77B | Rp1.38B | Rp2.71B | Rp7.10B | Rp6.87B | Rp3.29B | Rp4.49B | Rp1.31B | Rp7.35B | Rp-2,883.35M | Rp-8,217.94M | Rp-2,739.16M | Rp881.53M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-3.61 | Rp-2.49 | Rp30.76 | Rp28.43 | Rp4.40 | Rp2.35 | Rp11.46 | Rp22.24 | Rp25.82 | Rp12.61 | Rp8.90 | Rp5.44 | Rp9.08 | Rp-13.76 | Rp-8.60 | Rp-9.71 | Rp3.31 | Rp19.90 | Rp6.81 | Rp13.65 |
