Rp426.52B
Revenue
Rp-6.57
Earnings Per Share
42.51%
Gross Margin %
Rp168.33B
Free Cash Flow
Revenue
426,517.00
Earnings Per Share
-6.57
Gross Margin %
42.51
Free Cash Flow
168,330.16
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp426.52B | Rp421.77B | Rp385.16B | Rp419.50B | Rp449.58B | Rp370.93B | Rp282.79B | Rp355.76B | Rp359.80B | Rp315.71B | Rp265.19B | Rp224.58B | Rp195.41B | Rp155.03B | Rp123.98B | Rp101.25B | Rp67.20B | Rp43.66B |
GM % | Gross Margin % | 43.01% | 42.51% | 43.47% | 43.83% | 44.88% | 39.31% | 18.17% | 27.78% | 34.49% | 37.32% | 39.17% | 36.79% | 32.80% | 32.31% | 31.52% | 33.32% | 35.14% | 41.19% | 41.55% |
OM | Operating Margin | -14.32% | -12.61% | -14.78% | -19.61% | -15.97% | -21.07% | -28.34% | -8.54% | 6.70% | 16.02% | 17.39% | 14.11% | 11.19% | 10.68% | 8.82% | 10.94% | 14.06% | 20.47% | 18.17% |
EPS | Earnings Per Share | Rp-7.22 | Rp-6.57 | Rp-8.42 | Rp-9.89 | Rp-8.45 | Rp-13.11 | Rp-20.17 | Rp-11.36 | Rp-1.23 | Rp8.53 | Rp8.99 | Rp5.92 | Rp3.05 | Rp1.74 | Rp2.72 | Rp3.06 | Rp3.07 | Rp3.96 | Rp2.16 |
Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.60 | Rp0.60 | Rp0.40 | Rp0.30 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 7.03% | 6.67% | 6.76% | 9.84% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 48,882.8M | 48,679.69M | 32,118.85M | 28,735.39M | 28,735.39M | 8,735.56M | 4,359.32M | 3,605.33M | 3,600.51M | 3,597.84M | 3,319.63M | 3,314.32M | 3,308.85M | 3,303.27M | 3,299.84M | 3,100.1M | 2,635.36M | 2,592.86M |
OCF | Operating Cash Flow | N/A | Rp198.07B | Rp188.69B | Rp173.87B | Rp156.40B | Rp73.28B | Rp52.68B | Rp53.32B | Rp101.73B | Rp118.15B | Rp104.18B | Rp82.19B | Rp62.97B | Rp38.18B | Rp50.71B | Rp25.42B | Rp22.64B | Rp25.22B | Rp16.06B |
FCF | Free Cash Flow | N/A | Rp168.33B | Rp149.27B | Rp128.97B | Rp109.30B | Rp-6,387.00M | Rp-23,838.00M | Rp-33,184.54M | Rp-54,511.11M | Rp42.62B | Rp61.90B | Rp45.21B | Rp27.98B | Rp-9,145.77M | Rp-34,761.81M | Rp-16,159.30M | Rp-39,514.73M | Rp-30,502.19M | Rp-6,761.74M |
FCFS | Free Cash Flow Per Share | Rp3.77 | Rp3.85 | Rp3.81 | Rp3.92 | Rp3.60 | Rp-0.24 | Rp-9.01 | Rp-8.99 | Rp-4.10 | Rp-5.51 | Rp12.03 | Rp4.15 | Rp8.39 | Rp-2.77 | Rp-10.46 | Rp-5.20 | Rp-15.34 | Rp-11.58 | Rp-2.95 |