Stock Value
Financials
| Year | Year | TTM | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp32.71B | Rp49.44B | Rp61.56B | Rp28.44B | Rp26.77B | Rp26.01B | Rp17.36B | Rp13.01B | Rp13.92B | Rp14.33B | Rp1.29B | Rp2.09B | Rp1.41B |
| GM % | Gross Margin % | -46.14% | 43.15% | 28.18% | 89.65% | 45.04% | 42.01% | 32.84% | 47.39% | 63.45% | 57.60% | 55.68% | 50.31% | 27.47% | 42.95% |
| OM | Operating Margin | -83.12% | 26.75% | 21.06% | 72.79% | 24.75% | 27.99% | 22.54% | 29.83% | 34.47% | 26.42% | 21.99% | -46.34% | -30.47% | 0.04% |
| EPS | Earnings Per Share | Rp-23.64 | Rp3.23 | Rp11.04 | Rp41.99 | Rp8.60 | Rp6.76 | Rp5.83 | Rp5.28 | Rp3.73 | Rp3.72 | Rp3.70 | Rp-0.87 | Rp0.16 | Rp15.57 |
| Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.20 | Rp0.00 | Rp3.00 | Rp2.00 | Rp1.05 | Rp0.30 | Rp2.01 | Rp4.29 | Rp13.50 |
| PR % | Payout Ratio % | 0 | 0 | 0 | 0 | 0.00% | 32.54% | 0.00% | 56.82% | 53.62% | 28.23% | 8.11% | -,231.03% | 2,681.25% | 86.71% |
| Sha. | Shares | N/AM | 454.66M | 454.66M | 474.67M | 478.41M | 461.68M | 424.98M | 424.01M | 424.01M | 474.01M | 402.24M | 401.54M | 257.52M | 240.84M |
| OCF | Operating Cash Flow | N/A | Rp0.00M | Rp0.00M | Rp-8,905.48M | Rp0.00M | Rp9.01B | Rp-28,298.13M | Rp-1,087.42M | Rp8.18B | Rp-11,877.13M | Rp-4,818.82M | Rp-4,962.88M | Rp-13,993.30M | Rp-40,871.91M |
| FCF | Free Cash Flow | N/A | Rp-4,025.05M | Rp-12,846.46M | Rp-10,995.52M | Rp6.04B | Rp8.75B | Rp-28,821.86M | Rp-1,356.46M | Rp7.97B | Rp-12,200.60M | Rp-33,831.00M | Rp-9,333.04M | Rp-15,990.03M | Rp-42,986.09M |
| FCFS | Free Cash Flow Per Share | Rp-0.60 | Rp-9.72 | Rp-28.13 | Rp-23.17 | Rp13.17 | Rp22.87 | Rp-67.86 | Rp12.99 | Rp18.03 | Rp-29.03 | Rp-84.53 | Rp-24.75 | Rp-63.13 | Rp-61.77 |
