Rp4.34T
Revenue
Rp103.58
Earnings Per Share
10.29%
Gross Margin %
Rp103.60B
Free Cash Flow
Revenue
4,335,248.80
Earnings Per Share
103.58
Gross Margin %
10.29
Free Cash Flow
103,603.41
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp4.34T | Rp4.66T | Rp3.50T | Rp2.33T | Rp2.69T | Rp2.75T | Rp2.19T | Rp1.87T | Rp1.80T | Rp2.07T | Rp2.23T | Rp2.07T | Rp1.78T | Rp1.33T | Rp1.08T | Rp1.25T | Rp1.05T | Rp890.41B | Rp710.38B | Rp597.93B |
| GM % | Gross Margin % | 9.69% | 10.29% | 2.29% | 7.61% | 12.95% | 7.24% | 8.96% | 10.42% | 9.04% | 8.04% | 4.63% | 5.00% | 4.84% | 5.00% | 5.32% | 6.00% | 4.72% | 3.80% | 5.14% | 0.04% | 5.71% |
| OM | Operating Margin | 4.81% | 4.53% | -2.22% | 1.79% | 5.35% | 1.18% | 3.31% | 3.64% | 4.33% | 3.26% | 0.73% | 1.63% | 1.31% | 2.00% | 1.70% | 2.11% | 1.71% | 1.21% | 2.19% | 0.39% | 2.75% |
| EPS | Earnings Per Share | Rp117.34 | Rp103.58 | Rp-63.26 | Rp44.94 | Rp70.57 | Rp23.89 | Rp39.56 | Rp41.72 | Rp40.75 | Rp25.35 | Rp17.94 | Rp11.38 | Rp5.94 | Rp5.98 | Rp10.17 | Rp8.52 | Rp3.77 | Rp7.44 | Rp10.30 | Rp2.66 | Rp8.38 |
| Div. | Dividends | N/A | Rp37.58 | Rp14.00 | Rp14.00 | Rp22.75 | Rp9.75 | Rp15.90 | Rp17.00 | Rp20.00 | Rp7.67 | Rp5.44 | Rp3.44 | Rp1.89 | Rp1.89 | Rp3.11 | Rp2.67 | Rp1.17 | Rp0.67 | Rp4.00 | Rp0.67 | Rp3.33 |
| PR % | Payout Ratio % | 0 | 36.28% | -22.13% | 31.15% | 32.24% | 40.81% | 40.19% | 40.75% | 49.08% | 30.26% | 30.32% | 30.23% | 31.82% | 31.61% | 30.58% | 31.34% | 31.03% | 9.01% | 38.83% | 25.19% | 39.74% |
| Sha. | Shares | N/AM | 1,419.23M | 1,418.55M | 1,418.55M | 1,452.02M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,523.82M | 1,526.99M | 1,526.99M | 1,526.99M |
| OCF | Operating Cash Flow | N/A | Rp240.86B | Rp-33,594.90M | Rp158.90B | Rp177.22B | Rp54.53B | Rp84.50B | Rp110.18B | Rp99.83B | Rp68.09B | Rp178.41B | Rp77.30B | Rp11.50B | Rp15.29B | Rp10.02B | Rp36.18B | Rp58.41B | Rp-17,035.50M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp103.60B | Rp-,123,495.30M | Rp48.09B | Rp64.87B | Rp-83,801.20M | Rp-28,722.10M | Rp43.16B | Rp40.94B | Rp21.04B | Rp136.65B | Rp35.94B | Rp-25,311.50M | Rp-26,067.70M | Rp-36,076.50M | Rp-42,468.40M | Rp26.91B | Rp-47,560.70M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp163.96 | Rp97.14 | Rp-91.03 | Rp24.40 | Rp40.79 | Rp-55.04 | Rp-18.27 | Rp28.36 | Rp28.53 | Rp11.89 | Rp85.13 | Rp6.72 | Rp-36.27 | Rp-52.57 | Rp-50.81 | Rp-20.82 | Rp19.87 | Rp-31.33 | Rp0.85 | Rp-12.22 | Rp1.57 |
