Rp1.10T
Revenue
Rp57.86
Earnings Per Share
35.88%
Gross Margin %
Rp155.42B
Free Cash Flow
Revenue
1,099,130.00
Earnings Per Share
57.86
Gross Margin %
35.88
Free Cash Flow
155,422.56
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp1.10T | Rp1.01T | Rp874.83B | Rp764.14B | Rp753.19B | Rp604.27B | Rp505.70B | Rp486.41B | Rp312.53B | Rp367.01B | Rp323.76B | Rp282.97B | Rp233.09B | Rp156.35B | Rp121.36B | Rp105.91B | Rp76.39B | Rp60.69B | Rp43.88B | Rp33.51B |
GM % | Gross Margin % | 36.41% | 35.88% | 36.37% | 38.39% | 40.10% | 37.72% | 36.54% | 34.57% | 33.89% | 34.21% | 36.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 18.28% | 18.22% | 18.18% | 18.90% | 20.38% | 19.58% | 19.55% | 19.80% | 20.28% | 20.06% | 23.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | Rp0.69 | Rp57.86 | Rp54.79 | Rp50.76 | Rp48.70 | Rp43.21 | Rp36.80 | Rp31.30 | Rp30.14 | Rp19.96 | Rp25.90 | Rp22.33 | Rp15.70 | Rp9.97 | Rp5.95 | Rp4.57 | Rp4.78 | Rp4.17 | Rp4.87 | Rp2.52 | Rp2.52 |
Div. | Dividends | N/A | Rp51.04 | Rp48.00 | Rp44.00 | Rp10.00 | Rp7.00 | Rp4.00 | Rp6.00 | Rp12.00 | Rp8.50 | Rp15.00 | Rp2.50 | Rp3.00 | Rp3.00 | Rp1.88 | Rp1.00 | Rp1.75 | Rp3.38 | Rp2.00 | Rp2.00 | Rp2.00 |
PR % | Payout Ratio % | 0 | 88.21% | 87.61% | 86.68% | 20.53% | 16.20% | 10.87% | 19.17% | 39.81% | 42.59% | 57.92% | 11.20% | 19.11% | 30.09% | 31.60% | 21.88% | 36.61% | 81.06% | 41.07% | 79.37% | 79.37% |
Sha. | Shares | N/AM | 2,707.99M | 2,707.36M | 2,707.35M | 2,713.67M | 2,713.67M | 2,712.56M | 2,784.49M | 2,853.57M | 2,820.76M | 2,811.96M | 2,799.91M | 2,787.48M | 2,773.13M | 2,754.75M | 2,715.14M | 2,681.03M | 2,665.36M | 2,654.73M | 2,587.54M | 2,553.72M |
OCF | Operating Cash Flow | N/A | Rp189.44B | Rp180.09B | Rp172.55B | Rp195.09B | Rp132.13B | Rp93.86B | Rp89.79B | Rp90.71B | Rp42.08B | Rp62.32B | Rp66.04B | Rp50.36B | Rp28.58B | Rp16.76B | Rp17.91B | Rp11.18B | Rp13.49B | Rp10.16B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp155.42B | Rp163.48B | Rp155.75B | Rp175.44B | Rp112.23B | Rp74.36B | Rp76.21B | Rp78.00B | Rp32.80B | Rp49.88B | Rp58.87B | Rp43.95B | Rp18.54B | Rp9.17B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp0.98 | Rp0.95 | Rp0.75 | Rp0.75 | Rp0.86 | Rp0.55 | Rp0.30 | Rp0.18 | Rp0.29 | Rp0.32 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |