Rp268.40B
Revenue
Rp33.39
Earnings Per Share
56.43%
Gross Margin %
Rp-17,036.40M
Free Cash Flow
Revenue
268,397.10
Earnings Per Share
33.39
Gross Margin %
56.43
Free Cash Flow
-17,036.40
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp268.40B | Rp208.57B | Rp123.86B | Rp186.09B | Rp205.50B | Rp157.88B | Rp103.46B | Rp88.62B | Rp62.52B | Rp55.39B | Rp51.81B | Rp48.72B | Rp46.46B | Rp83.13B |
| GM % | Gross Margin % | 56.65% | 56.43% | 57.06% | 62.56% | 56.78% | 54.80% | 54.21% | 55.62% | 54.60% | 52.54% | 47.25% | 50.60% | 49.86% | 51.95% | 55.13% |
| OM | Operating Margin | 15.13% | 14.50% | 17.18% | 19.20% | 17.56% | 16.98% | 17.31% | 15.65% | 13.43% | 11.16% | 11.91% | 16.87% | 17.71% | 18.05% | 25.38% |
| EPS | Earnings Per Share | Rp100.81 | Rp33.39 | Rp45.29 | Rp13.40 | Rp23.43 | Rp21.99 | Rp49.70 | Rp33.38 | Rp20.90 | Rp11.97 | Rp19.51 | Rp22.25 | Rp25.64 | Rp25.75 | Rp38.29 |
| Div. | Dividends | N/A | Rp10.00 | Rp5.00 | Rp9.00 | Rp4.00 | Rp7.00 | Rp6.20 | Rp0.00 | Rp4.50 | Rp0.00 | Rp4.20 | Rp4.50 | Rp4.50 | Rp4.00 | Rp6.00 |
| PR % | Payout Ratio % | 0 | 29.95% | 11.04% | 67.16% | 17.07% | 31.83% | 12.47% | 0 | 21.53% | 0 | 21.53% | 20.22% | 17.55% | 15.53% | 15.67% |
| Sha. | Shares | N/AM | 656.44M | 656.76M | 656.73M | 656.44M | 656.3M | 657.37M | 466.84M | 466.73M | 459.26M | 459.13M | 458.88M | 458.55M | 458.49M | 458.42M |
| OCF | Operating Cash Flow | N/A | Rp23.19B | Rp26.56B | Rp23.97B | Rp35.19B | Rp25.56B | Rp23.56B | Rp0.00M | Rp0.00M | Rp0.00M | Rp7.48B | Rp8.49B | Rp13.81B | Rp10.07B | Rp48.29B |
| FCF | Free Cash Flow | N/A | Rp-17,036.40M | Rp1.18B | Rp12.04B | Rp8.03B | Rp5.12B | Rp12.87B | Rp0.00M | Rp0.00M | Rp0.00M | Rp-1,610.00M | Rp-3,084.10M | Rp3.23B | Rp8.23B | Rp33.51B |
| FCFS | Free Cash Flow Per Share | Rp-,444.48 | Rp-,376.50 | Rp-23.60 | Rp168.30 | Rp175.75 | Rp-88.82 | Rp-,122.64 | Rp116.71 | Rp66.31 | Rp28.20 | Rp4.00 | Rp-38.35 | Rp-2.91 | Rp40.85 | Rp73.09 |
