Rp133.16B
Revenue
Rp17.07
Earnings Per Share
56.00%
Gross Margin %
Rp22.33B
Free Cash Flow
Revenue
133,159.70
Earnings Per Share
17.07
Gross Margin %
56.00
Free Cash Flow
22,329.56
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp133.16B | Rp133.16B | Rp122.77B | Rp110.29B | Rp99.11B | Rp103.14B | Rp99.37B | Rp96.09B | Rp89.68B | Rp82.42B | Rp75.83B | Rp63.91B | Rp48.51B | Rp36.64B | Rp20.41B | Rp13.93B | Rp11.03B | Rp9.53B | Rp6.57B | Rp5.69B |
| GM % | Gross Margin % | 52.46% | 56.00% | 48.92% | 49.74% | 54.56% | 56.13% | 55.10% | 55.79% | 54.61% | 53.40% | 53.02% | 49.30% | 48.70% | 48.31% | 49.71% | 50.40% | 40.71% | 48.67% | 46.66% | 48.57% | 50.52% |
| OM | Operating Margin | 18.59% | 21.57% | 17.29% | 18.60% | 20.30% | 19.65% | 19.02% | 19.76% | 19.12% | 18.37% | 15.49% | 14.67% | 14.83% | 16.84% | 16.49% | 25.02% | 13.76% | 18.77% | 18.34% | 19.34% | 15.96% |
| EPS | Earnings Per Share | Rp17.12 | Rp17.07 | Rp17.07 | Rp17.52 | Rp17.19 | Rp15.54 | Rp15.44 | Rp14.27 | Rp12.76 | Rp11.16 | Rp9.01 | Rp7.39 | Rp6.76 | Rp9.02 | Rp5.03 | Rp3.78 | Rp2.28 | Rp2.35 | Rp1.98 | Rp1.79 | Rp1.32 |
| Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp6.00 | Rp9.33 | Rp6.67 | Rp5.00 | Rp1.92 | Rp1.83 | Rp1.75 | Rp1.67 | Rp1.58 | Rp1.50 | Rp1.42 | Rp1.33 | Rp1.33 | Rp1.25 | Rp1.17 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 38.61% | 60.43% | 46.74% | 39.18% | 17.20% | 20.31% | 23.68% | 24.70% | 17.52% | 29.82% | 37.57% | 58.33% | 56.60% | 63.13% | 65.36% | 0 |
| Sha. | Shares | N/AM | 1,022.8M | 1,022.7M | 1,022.58M | 1,022.49M | 1,022.32M | 1,022.17M | 1,021.99M | 1,021.8M | 1,021.6M | 1,021.34M | 1,021.13M | 1,020.98M | 1,020.89M | 970.77M | 924.57M | 770.86M | 677.53M | 677.53M | 677.53M | 679.25M |
| OCF | Operating Cash Flow | N/A | Rp21.51B | Rp21.51B | Rp14.51B | Rp20.30B | Rp15.88B | Rp17.29B | Rp17.23B | Rp18.05B | Rp8.39B | Rp10.05B | Rp11.29B | Rp8.28B | Rp10.92B | Rp2.06B | Rp3.41B | Rp1.43B | Rp1.62B | Rp1.20B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp22.33B | Rp19.31B | Rp11.74B | Rp18.66B | Rp14.36B | Rp15.21B | Rp14.12B | Rp16.25B | Rp6.31B | Rp8.14B | Rp9.96B | Rp5.65B | Rp9.36B | Rp-11,819.08M | Rp2.81B | Rp987.71M | Rp974.60M | Rp76.08M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp21.41 | Rp17.23 | Rp21.03 | Rp11.48 | Rp18.25 | Rp14.05 | Rp14.88 | Rp13.82 | Rp16.44 | Rp6.26 | Rp7.97 | Rp9.63 | Rp5.45 | Rp9.65 | Rp-12.36 | Rp3.11 | Rp1.30 | Rp1.44 | Rp0.33 | Rp1.86 | Rp1.20 |
