Rp1.44T
Revenue
Rp8.04
Earnings Per Share
11.06%
Gross Margin %
Rp-46,110.90M
Free Cash Flow
Revenue
1,443,016.10
Earnings Per Share
8.04
Gross Margin %
11.06
Free Cash Flow
-46,110.90
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp1.44T | Rp916.46B | Rp567.38B | Rp718.76B | Rp751.27B | Rp546.49B | Rp488.83B | Rp519.14B | Rp567.42B | Rp575.08B | Rp475.23B | Rp403.98B | Rp324.59B | Rp251.03B | Rp237.76B | Rp180.08B | Rp160.47B | Rp144.59B | Rp124.35B |
GM % | Gross Margin % | 12.69% | 11.06% | 24.43% | 23.79% | 21.58% | 22.12% | 25.08% | 24.88% | 18.99% | 20.74% | 17.93% | 19.82% | 21.73% | 23.49% | 26.23% | 24.10% | 28.78% | 25.15% | 25.83% | 44.23% |
OM | Operating Margin | 3.54% | 3.55% | 13.91% | 9.18% | 10.11% | 10.98% | 11.96% | 10.84% | 6.05% | 6.87% | 10.53% | 12.84% | 13.68% | 16.44% | 17.20% | 15.12% | 19.57% | 15.86% | 21.50% | 20.01% |
EPS | Earnings Per Share | Rp8.03 | Rp8.04 | Rp15.56 | Rp7.23 | Rp9.91 | Rp9.23 | Rp6.80 | Rp5.46 | Rp3.40 | Rp4.43 | Rp6.12 | Rp5.95 | Rp5.40 | Rp5.26 | Rp4.64 | Rp4.14 | Rp3.84 | Rp3.03 | Rp3.41 | Rp2.88 |
Div. | Dividends | N/A | Rp5.00 | Rp6.67 | Rp3.33 | Rp4.86 | Rp2.67 | Rp3.03 | Rp2.80 | Rp1.03 | Rp1.13 | Rp1.95 | Rp1.80 | Rp1.63 | Rp1.41 | Rp1.41 | Rp1.31 | Rp1.25 | Rp1.25 | Rp1.25 | Rp0.50 |
PR % | Payout Ratio % | 0 | 62.19% | 42.87% | 46.06% | 49.04% | 28.93% | 44.56% | 51.28% | 30.29% | 25.51% | 31.86% | 30.25% | 30.19% | 26.81% | 30.39% | 31.64% | 32.55% | 41.25% | 36.66% | 17.36% |
Sha. | Shares | N/AM | 6,575.1M | 6,660.58M | 6,660.58M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M | 6,765.21M |
OCF | Operating Cash Flow | N/A | Rp28.08B | Rp89.55B | Rp80.64B | Rp68.88B | Rp78.76B | Rp86.63B | Rp56.29B | Rp48.35B | Rp24.99B | Rp44.73B | Rp50.33B | Rp44.88B | Rp30.77B | Rp46.77B | Rp25.78B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-46,110.90M | Rp30.04B | Rp30.74B | Rp14.26B | Rp6.37B | Rp57.17B | Rp39.35B | Rp33.39B | Rp6.32B | Rp6.18B | Rp-4,667.70M | Rp-21,927.60M | Rp-15,549.60M | Rp-12,806.80M | Rp-3,588.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-2.43 | Rp-8.53 | Rp5.98 | Rp7.31 | Rp-2.03 | Rp0.42 | Rp11.90 | Rp8.83 | Rp5.54 | Rp2.94 | Rp-1.45 | Rp-5.29 | Rp-10.50 | Rp-5.85 | Rp-0.71 | Rp-0.19 | Rp4.82 | Rp-6.83 | Rp6.04 | Rp5.39 |