Rp91.75B
Revenue
Rp92.64
Earnings Per Share
34.18%
Gross Margin %
Rp10.80B
Free Cash Flow
Revenue
91,750.40
Earnings Per Share
92.64
Gross Margin %
34.18
Free Cash Flow
10,803.53
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp91.75B | Rp86.26B | Rp73.66B | Rp70.84B | Rp57.61B | Rp62.77B | Rp50.75B | Rp42.11B | Rp34.72B | Rp39.86B | Rp62.92B | Rp41.36B | Rp38.78B | Rp32.10B | Rp27.46B | Rp21.58B |
| GM % | Gross Margin % | 28.37% | 34.18% | 26.67% | 30.56% | 33.20% | 33.04% | 30.84% | 31.77% | 30.42% | 28.54% | 27.16% | 24.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 9.80% | 15.12% | 7.62% | 11.52% | 14.58% | 9.62% | 10.23% | 9.55% | 6.00% | 3.05% | 2.29% | 4.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | Rp83.94 | Rp92.64 | Rp51.56 | Rp58.71 | Rp68.05 | Rp41.22 | Rp39.97 | Rp29.23 | Rp16.61 | Rp8.67 | Rp8.58 | Rp20.26 | Rp14.11 | Rp5.73 | Rp10.92 | Rp13.50 | Rp9.18 |
| Div. | Dividends | N/A | Rp18.00 | Rp7.00 | Rp7.00 | Rp2.50 | Rp2.50 | Rp2.50 | Rp2.00 | Rp1.50 | Rp1.20 | Rp1.20 | Rp1.80 | Rp1.20 | Rp1.20 | Rp1.50 | Rp1.50 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 19.43% | 13.58% | 11.92% | 3.67% | 6.07% | 6.25% | 6.84% | 9.03% | 13.84% | 13.99% | 8.88% | 8.50% | 20.94% | 13.74% | 11.11% | 0 |
| Sha. | Shares | N/AM | 108.44M | 110.29M | 108.12M | 98.24M | 85.8M | 85.8M | 85.8M | 82.18M | 82.09M | 81.98M | 81.96M | 119.26M | 81.96M | 102.3M | 102.27M | 90.71M |
| OCF | Operating Cash Flow | N/A | Rp10.38B | Rp2.36B | Rp411.00M | Rp11.22B | Rp8.17B | Rp-2,406.80M | Rp4.72B | Rp3.01B | Rp2.29B | Rp98.00M | Rp3.28B | Rp3.06B | Rp553.90M | Rp1.87B | Rp852.20M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp10.80B | Rp460.30M | Rp-1,320.40M | Rp10.08B | Rp6.35B | Rp-3,739.00M | Rp3.87B | Rp2.35B | Rp1.81B | Rp-,419.30M | Rp2.45B | Rp1.76B | Rp0.00M | Rp913.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp72.85 | Rp77.72 | Rp0.47 | Rp-15.49 | Rp106.34 | Rp70.13 | Rp-46.20 | Rp40.77 | Rp27.40 | Rp19.43 | Rp-5.45 | Rp12.19 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
