Rp32.84B
Revenue
Rp6.09
Earnings Per Share
14.76%
Gross Margin %
Rp-1,575.52M
Free Cash Flow
Revenue
32,837.60
Earnings Per Share
6.09
Gross Margin %
14.76
Free Cash Flow
-1,575.52
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp32.84B | Rp28.70B | Rp31.05B | Rp32.03B | Rp24.44B | Rp17.88B | Rp14.49B | Rp14.96B | Rp17.13B | Rp18.24B | Rp25.06B | Rp36.99B | Rp28.23B |
| GM % | Gross Margin % | 16.22% | 14.76% | 21.02% | 17.81% | 24.16% | 24.28% | 38.27% | 31.18% | 21.17% | 30.26% | 30.71% | 32.43% | 25.59% | 29.68% |
| OM | Operating Margin | 11.24% | 9.02% | 11.00% | 11.07% | 13.99% | 15.11% | 23.27% | 20.10% | 12.06% | 12.15% | 22.21% | 27.11% | 21.11% | 24.59% |
| EPS | Earnings Per Share | Rp8.41 | Rp6.09 | Rp6.13 | Rp6.00 | Rp6.81 | Rp5.86 | Rp5.83 | Rp4.82 | Rp3.84 | Rp4.57 | Rp7.12 | Rp9.33 | Rp9.45 | Rp7.76 |
| Div. | Dividends | N/A | Rp3.00 | Rp3.00 | Rp2.00 | Rp5.15 | Rp4.00 | Rp4.00 | Rp3.00 | Rp2.00 | Rp3.00 | Rp3.25 | Rp3.00 | Rp3.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 49.26% | 48.94% | 33.33% | 75.62% | 68.26% | 68.61% | 62.24% | 52.08% | 65.65% | 45.65% | 32.15% | 31.75% | 0 |
| Sha. | Shares | N/AM | 562.04M | 562.04M | 562.04M | 631.91M | 631.91M | 631.91M | 673.87M | 673.87M | 673.87M | 673.87M | 673.87M | 673.87M | 673.87M |
| OCF | Operating Cash Flow | N/A | Rp-1,230.82M | Rp425.47M | Rp1.60B | Rp3.72B | Rp5.49B | Rp5.87B | Rp2.31B | Rp884.69M | Rp595.88M | Rp830.84M | Rp5.83B | Rp1.07B | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-1,575.52M | Rp171.44M | Rp1.48B | Rp3.54B | Rp5.17B | Rp5.58B | Rp1.91B | Rp579.18M | Rp-34.92M | Rp12.29M | Rp5.03B | Rp673.93M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp1.69 | Rp-2.62 | Rp0.40 | Rp2.56 | Rp5.66 | Rp8.18 | Rp8.80 | Rp2.83 | Rp0.85 | Rp0.02 | Rp0.05 | Rp3.89 | Rp1.09 | Rp7.02 |
