Rp26.48B
Revenue
Rp97.15
Earnings Per Share
38.70%
Gross Margin %
Rp4.37B
Free Cash Flow
Revenue
26,478.97
Earnings Per Share
97.15
Gross Margin %
38.70
Free Cash Flow
4,366.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp26.48B | Rp21.60B | Rp15.64B | Rp14.38B | Rp14.31B | Rp13.65B | Rp13.30B | Rp13.14B | Rp9.42B | Rp8.41B | Rp6.61B | Rp4.73B | Rp3.42B | Rp2.57B | Rp1.97B | Rp1.22B |
GM % | Gross Margin % | 38.65% | 38.70% | 40.84% | 39.75% | 36.36% | 39.69% | 43.86% | 51.11% | 52.24% | 53.12% | 57.31% | 55.20% | 56.69% | 56.70% | 57.88% | 61.81% | 58.32% |
OM | Operating Margin | 23.39% | 23.07% | 25.80% | 24.07% | 17.71% | 18.49% | 23.36% | 31.46% | 32.26% | 28.19% | 38.40% | 34.84% | 37.64% | 36.84% | 30.11% | 32.65% | 36.16% |
EPS | Earnings Per Share | Rp102.35 | Rp97.15 | Rp81.05 | Rp54.19 | Rp38.17 | Rp39.99 | Rp51.31 | Rp57.59 | Rp58.23 | Rp37.07 | Rp41.41 | Rp28.75 | Rp26.50 | Rp22.00 | Rp12.38 | Rp10.83 | Rp8.46 |
Div. | Dividends | N/A | Rp1.00 | Rp0.67 | Rp0.67 | Rp0.67 | Rp0.67 | Rp0.67 | Rp0.67 | Rp0.67 | Rp17.50 | Rp17.50 | Rp12.50 | Rp8.75 | Rp11.25 | Rp5.83 | Rp4.17 | Rp0.00 |
PR % | Payout Ratio % | 0 | 1.03% | 0.83% | 1.24% | 1.76% | 1.68% | 1.31% | 1.16% | 1.15% | 47.21% | 42.26% | 43.48% | 33.02% | 51.14% | 47.09% | 38.50% | 0 |
Sha. | Shares | N/AM | 48.03M | 49.65M | 51.01M | 54.15M | 56.69M | 57.26M | 59.56M | 61.18M | 60.7M | 60.35M | 59.75M | 58.12M | 57.71M | 57.09M | 56.78M | 56.61M |
OCF | Operating Cash Flow | N/A | Rp5.05B | Rp4.48B | Rp3.65B | Rp3.33B | Rp2.06B | Rp2.98B | Rp3.12B | Rp4.25B | Rp2.43B | Rp1.95B | Rp1.53B | Rp1.72B | Rp1.02B | Rp606.17M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp4.37B | Rp3.87B | Rp3.26B | Rp2.98B | Rp1.54B | Rp2.63B | Rp2.83B | Rp3.72B | Rp1.82B | Rp1.73B | Rp1.27B | Rp1.47B | Rp780.23M | Rp516.66M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp96.90 | Rp81.18 | Rp114.89 | Rp94.09 | Rp81.79 | Rp40.54 | Rp66.50 | Rp69.75 | Rp89.68 | Rp45.01 | Rp43.31 | Rp32.27 | Rp38.03 | Rp20.38 | Rp13.58 | Rp8.49 | Rp5.16 |