Rp507.89B
Revenue
Rp38.93
Earnings Per Share
14.80%
Gross Margin %
Rp6.54B
Free Cash Flow
Revenue
507,888.30
Earnings Per Share
38.93
Gross Margin %
14.80
Free Cash Flow
6,540.50
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp507.89B | Rp428.40B | Rp309.76B | Rp241.43B | Rp248.70B | Rp200.05B | Rp150.33B | Rp118.98B |
GM % | Gross Margin % | 14.40% | 14.80% | 14.74% | 14.46% | 14.52% | 14.82% | 14.63% | 15.62% | 14.94% |
OM | Operating Margin | 6.68% | 6.64% | 7.01% | 6.48% | 5.52% | 7.06% | 7.12% | 7.97% | 7.31% |
EPS | Earnings Per Share | Rp35.82 | Rp38.93 | Rp36.49 | Rp22.86 | Rp16.85 | Rp20.55 | Rp14.26 | Rp12.76 | Rp8.48 |
Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.99 | Rp0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 23.43% | 0.00% |
Sha. | Shares | N/AM | 650.73M | 648.26M | 647.77M | 647.77M | 647.77M | 624.08M | 624.08M | 624.08M |
OCF | Operating Cash Flow | N/A | Rp27.83B | Rp26.30B | Rp13.72B | Rp13.75B | Rp12.80B | Rp8.07B | Rp7.30B | Rp4.58B |
FCF | Free Cash Flow | N/A | Rp6.54B | Rp4.24B | Rp-10,380.70M | Rp-6,542.80M | Rp-4,320.30M | Rp-6,099.60M | Rp-1,856.19M | Rp-1,871.74M |
FCFS | Free Cash Flow Per Share | Rp2.30 | Rp0.22 | Rp6.46 | Rp-16.03 | Rp-10.10 | Rp-6.88 | Rp-9.77 | Rp-2.97 | Rp-3.36 |