Rp77.68B
Revenue
Rp68.69
Earnings Per Share
57.88%
Gross Margin %
Rp19.87B
Free Cash Flow
Revenue
77,675.10
Earnings Per Share
68.69
Gross Margin %
57.88
Free Cash Flow
19,867.10
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp77.68B | Rp89.60B | Rp69.69B | Rp53.94B | Rp49.46B | Rp39.13B | Rp40.95B | Rp37.69B | Rp31.03B | Rp25.25B | Rp21.45B | Rp18.59B | Rp13.18B | Rp9.42B | Rp11.91B | Rp10.33B | Rp7.24B | Rp3.81B |
GM % | Gross Margin % | 55.31% | 57.88% | 64.73% | 64.53% | 58.37% | 61.10% | 58.32% | 60.36% | 58.39% | 59.16% | 54.10% | 52.72% | 50.78% | 52.40% | 59.79% | 56.95% | 53.91% | 49.81% | 46.49% |
OM | Operating Margin | 20.72% | 26.08% | 39.87% | 37.52% | 30.39% | 34.54% | 28.98% | 33.61% | 34.57% | 33.40% | 36.74% | 34.56% | 33.88% | 34.08% | 38.44% | 40.08% | 37.58% | 31.31% | 29.48% |
EPS | Earnings Per Share | Rp50.16 | Rp68.69 | Rp111.52 | Rp74.75 | Rp51.85 | Rp50.96 | Rp33.04 | Rp42.93 | Rp41.88 | Rp32.08 | Rp29.13 | Rp22.68 | Rp20.10 | Rp16.21 | Rp13.03 | Rp16.23 | Rp13.54 | Rp7.39 | Rp2.70 |
Div. | Dividends | N/A | Rp30.00 | Rp30.00 | Rp20.00 | Rp16.00 | Rp16.00 | Rp10.00 | Rp10.00 | Rp20.00 | Rp10.00 | Rp10.00 | Rp7.50 | Rp6.50 | Rp5.00 | Rp3.00 | Rp1.50 | Rp1.00 | Rp0.10 | Rp0.50 |
PR % | Payout Ratio % | 0 | 43.67% | 26.90% | 26.76% | 30.86% | 31.40% | 30.27% | 23.29% | 47.76% | 31.17% | 34.33% | 33.07% | 32.34% | 30.85% | 23.02% | 9.24% | 7.39% | 1.35% | 18.52% |
Sha. | Shares | N/AM | 265.47M | 265.47M | 265.47M | 265.47M | 265.47M | 265.47M | 265.47M | 265.47M | 265.47M | 265.47M | 265.47M | 265.47M | 265.19M | 264.29M | 259.03M | 258.23M | 258.23M | 256.37M |
OCF | Operating Cash Flow | N/A | Rp24.60B | Rp19.12B | Rp19.47B | Rp12.16B | Rp9.54B | Rp7.76B | Rp11.49B | Rp10.38B | Rp8.26B | Rp5.57B | Rp4.65B | Rp3.38B | Rp3.27B | Rp3.69B | Rp3.01B | Rp0.00M | Rp1.82B | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp19.87B | Rp11.99B | Rp10.37B | Rp327.30M | Rp2.21B | Rp5.02B | Rp7.73B | Rp6.42B | Rp5.19B | Rp3.10B | Rp1.25B | Rp491.73M | Rp1.64B | Rp3.09B | Rp1.91B | Rp0.00M | Rp317.41M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp29.87 | Rp74.84 | Rp45.15 | Rp39.05 | Rp1.23 | Rp8.33 | Rp18.91 | Rp29.14 | Rp24.19 | Rp19.55 | Rp11.69 | Rp5.27 | Rp1.85 | Rp6.19 | Rp11.86 | Rp7.37 | Rp4.70 | Rp1.23 | Rp-2.42 |